| Revenue | NOK 28,4M | -9% |
| EBITDA | NOK 9,6M | -22% |
| Net profit | NOK 7,5M | -22% |
| Total assets | NOK 15,9M | -2% |
| Equity | NOK 567K | +41% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 383 | 29 750 | 32 710 | 31 033 | 28 364 |
| Staff expenses | −11 825 | −11 194 | −12 182 | −13 484 | −14 131 |
| EBITDA | 10 768 | 14 764 | 15 984 | 12 249 | 9 561 |
| Depreciation & amort. | −56 | −56 | −84 | −67 | −35 |
| EBIT | 10 712 | 14 708 | 15 901 | 12 182 | 9 527 |
| Net financials | 81 | 34 | 138 | 203 | 173 |
| Profit before tax | 10 793 | 14 743 | 16 039 | 12 385 | 9 700 |
| Tax | 2 383 | 3 250 | 3 540 | 2 726 | 2 155 |
| Net profit | 8 410 | 11 492 | 12 499 | 9 659 | 7 545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 425 | 15 119 | 19 422 | 16 239 | 15 917 |
| Equity | 2 073 | 245 | 745 | 403 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 352 | 14 874 | 18 677 | 15 836 | 15 350 |
| Total debt | 15 352 | 14 874 | 18 677 | 15 836 | 15 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 11.5% | 11.5% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 5.5% | 5.5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mørland | Deputy Member | 0 companies |
| Marius Ørbeck Vegheim | Chief Executive Officer | 0 companies |
| Øyvind Johnsen | Board of Directors | 0 companies |
| Jon Ottar Mørland | Chairman | 0 companies |
| Marius Vegheim | Board of Directors | 0 companies |