| Revenue | NOK 85K | -49% |
| EBITDA | NOK 16K | -72% |
| Net profit | NOK 198K | +49% |
| Total assets | NOK 1,2M | +17% |
| Equity | NOK 1,1M | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 642 | 249 | 238 | 231 | 248 | 226 | 273 | 476 | 132 | 130 | 1 092 | 120 | 101 | 178 | 141 | 167 | 85 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −537 | −0 | −0 | −0 | −10 | −10 | −5 |
| EBITDA | 0 | 328 | −21 | −14 | −4 | −2 | −61 | −52 | 271 | 45 | 32 | 416 | −18 | −22 | 97 | 83 | 59 | 16 |
| Depreciation & amort. | −0 | −22 | −8 | −8 | −7 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 305 | −29 | −21 | −11 | −10 | −61 | −52 | 271 | 45 | 32 | 416 | −18 | −22 | 97 | 83 | 59 | 16 |
| Net financials | 0 | −147 | 147 | −35 | −33 | −44 | −26 | −44 | 256 | 0 | 0 | 0 | −0 | 0 | 8 | −16 | 88 | 186 |
| Profit before tax | 0 | 158 | 118 | −57 | −44 | −54 | −86 | −97 | 527 | 45 | 32 | 417 | −18 | −22 | 105 | 68 | 147 | 203 |
| Tax | −0 | −17 | −0 | −0 | −69 | −13 | −20 | −25 | 70 | 13 | 9 | 96 | −4 | −5 | 16 | 20 | 14 | 5 |
| Net profit | 0 | 175 | 118 | −57 | 25 | −41 | −66 | −71 | 457 | 32 | 23 | 321 | −14 | −17 | 88 | 47 | 133 | 198 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 244 | 1 383 | 1 051 | 4 249 | 1 125 | 1 085 | 1 261 | 1 091 | 2 081 | 1 993 | 2 648 | 1 904 | 1 868 | 788 | 859 | 1 001 | 1 166 |
| Equity | — | 305 | 423 | 367 | 392 | 351 | 285 | 213 | 671 | 703 | 655 | 676 | 662 | 645 | 733 | 781 | 913 | 1 111 |
| Long-term debt | 0 | 631 | 626 | 612 | 3 732 | 606 | 744 | 578 | 0 | 1 364 | 1 311 | 1 257 | 1 216 | 1 155 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 308 | 333 | 72 | 125 | 168 | 56 | 470 | 421 | 14 | 26 | 714 | 26 | 68 | 55 | 78 | 87 | 54 |
| Total debt | 0 | 939 | 959 | 685 | 3 858 | 774 | 800 | 1 048 | 421 | 1 378 | 1 337 | 1 972 | 1 241 | 1 223 | 55 | 78 | 87 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Drange | Deputy Member | 0 companies |
| Jan Frode Bergsø | Chairman | 0 companies |