| Revenue | NOK 976K | +7% |
| EBITDA | NOK 21K | -78% |
| Net profit | NOK 28K | -66% |
| Total assets | NOK 483K | +19% |
| Equity | NOK 173K | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 1 220 | 87 | 0 | 0 | 916 | 1 290 | 1 820 | 1 558 | 1 493 | 1 292 | 1 226 | 247 | 283 | 1 113 | 913 | 976 |
| Staff expenses | −0 | −78 | −507 | −324 | 0 | −0 | −313 | −574 | −567 | −570 | −532 | −539 | −482 | −159 | −198 | −335 | −190 | −317 |
| EBITDA | 0 | −303 | 334 | −320 | −51 | −22 | −177 | −276 | 24 | −113 | 86 | −81 | −4 | 28 | 33 | 37 | 96 | 21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −303 | 334 | −320 | −51 | −22 | −177 | −276 | 24 | −113 | 86 | −81 | −4 | 28 | 33 | 37 | 96 | 21 |
| Net financials | 0 | −2 | −2 | −0 | −2 | −232 | −27 | −24 | −15 | 311 | 0 | 0 | 0 | −0 | −0 | 3 | 10 | 14 |
| Profit before tax | 0 | −305 | 332 | −320 | −52 | −254 | −203 | −300 | 9 | 198 | 236 | 4 | 37 | 28 | 33 | 40 | 106 | 36 |
| Tax | −0 | −85 | 93 | −0 | −0 | −0 | −61 | −88 | −0 | −0 | 18 | −0 | 7 | 7 | 7 | 9 | 25 | 8 |
| Net profit | 0 | −219 | 238 | −320 | −52 | −254 | −143 | −212 | 9 | 198 | 217 | 4 | 30 | 22 | 25 | 31 | 82 | 28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 937 | 678 | 567 | 322 | 63 | 554 | 385 | 352 | 121 | 226 | 99 | 139 | 100 | 296 | 451 | 406 | 483 |
| Equity | — | −131 | 108 | −213 | −265 | −519 | −497 | −473 | −464 | −266 | −49 | −44 | −14 | 7 | 33 | 64 | 145 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 067 | 571 | 779 | 587 | 582 | 335 | 266 | 306 | 131 | 146 | 101 | 154 | 93 | 263 | 387 | 261 | 310 |
| Total debt | 0 | 1 067 | 571 | 779 | 587 | 582 | 1 051 | 858 | 816 | 387 | 274 | 144 | 154 | 93 | 263 | 387 | 261 | 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Roger Eldegard | Chairman | 0 companies |