| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -355% |
| Net profit | NOK -13K | -103% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 776 | 3 698 | 1 077 | 1 433 | 2 264 | 2 795 | 1 911 | 2 847 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −361 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 460 | 2 222 | 912 | 129 | 1 050 | 1 523 | 1 524 | 2 493 | −295 | −128 | −13 | 114 | −3 | −17 | −20 | −3 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 460 | 2 222 | 912 | 129 | 1 050 | 1 523 | 1 524 | 2 493 | −295 | −128 | −13 | 114 | −3 | −17 | −20 | −3 | −13 |
| Net financials | −1 645 | −2 512 | −1 040 | −5 766 | −965 | −898 | −593 | −33 | 14 | 0 | 0 | 0 | −0 | −0 | 0 | −2 | 0 |
| Profit before tax | −4 104 | −289 | −128 | −5 638 | 85 | 625 | 931 | 2 460 | −281 | −127 | −13 | 114 | −3 | −17 | −20 | −5 | −13 |
| Tax | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −141 | −0 | −460 | −0 |
| Net profit | −4 129 | −289 | −128 | −5 638 | 85 | 625 | 931 | 2 460 | −281 | −127 | −13 | 114 | −3 | 124 | −20 | 455 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 771 | 28 205 | 28 325 | 23 192 | 25 087 | 18 635 | 17 362 | 10 682 | 1 974 | 53 | 61 | 87 | 16 | 792 | 699 | 1 104 | 1 097 |
| Equity | −3 954 | −243 | 8 405 | 2 767 | 2 852 | 3 478 | 4 409 | 5 869 | 61 | −67 | −80 | 34 | 31 | 655 | 635 | 1 090 | 1 077 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 899 | 11 322 | 5 090 | 0 | 0 | −74 | −74 | 0 | 90 | 90 | 0 | −42 | −42 |
| Short-term debt | 875 | 540 | 289 | 483 | 335 | 3 835 | 7 864 | 4 812 | 1 913 | 194 | 215 | 53 | −104 | 48 | 65 | 56 | 62 |
| Total debt | 43 725 | 28 448 | 19 920 | 20 424 | 22 234 | 15 157 | 12 953 | 4 812 | 1 913 | 120 | 141 | 53 | −15 | 138 | 65 | 14 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inventec As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Roger Svendsen | Deputy Member | 0 companies |
| Odd-Erik Skippervold | Chairman | 0 companies |