| Revenue | NOK 514K | +339% |
| EBITDA | NOK 78K | -28% |
| Net profit | NOK -21K | -147% |
| Total assets | NOK 14,2M | +3% |
| Equity | NOK 11,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 491 | 488 | 493 | 203 | 65 | 83 | 63 | 117 | 514 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −6 | −5 | −6 | −11 | −9 | −19 | 293 | 44 | 13 | 8 | 16 | 4 | 69 | −55 | 108 | 78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −6 | −5 | −6 | −11 | −9 | −19 | 293 | 44 | 13 | 8 | 16 | 4 | 69 | −55 | 108 | 78 |
| Net financials | 1 | 0 | −1 037 | 290 | 0 | 0 | 0 | 9 | 11 | 759 | 210 | 821 | 464 | 0 | 11 983 | −51 | −105 |
| Profit before tax | −8 | −6 | −1 043 | 284 | −11 | −9 | −19 | 302 | 55 | 772 | 218 | 838 | 468 | 69 | 11 929 | 57 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | 14 | 25 | 9 | 4 | 1 | 15 | −104 | 13 | −6 |
| Net profit | −8 | −6 | −1 043 | 284 | −11 | −9 | −19 | 240 | 42 | 747 | 210 | 834 | 467 | 54 | 12 033 | 45 | −21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 084 | 1 084 | 110 | 394 | 2 144 | 2 373 | 3 396 | 4 646 | 5 709 | 6 266 | 6 423 | 6 146 | 6 360 | 6 342 | 14 204 | 13 801 | 14 209 |
| Equity | 84 | 78 | −965 | −681 | −692 | −701 | −720 | −481 | −439 | 308 | 518 | 1 352 | 1 819 | 1 872 | 11 905 | 11 950 | 11 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 837 | 3 066 | 3 996 | 4 936 | 5 526 | 4 822 | 4 589 | 3 547 | 3 667 | 3 741 | 312 | 1 815 | 1 911 |
| Short-term debt | 0 | 6 | 0 | 0 | 0 | 9 | 120 | 190 | 622 | 1 136 | 1 316 | 1 248 | 874 | 729 | 1 986 | 36 | 369 |
| Total debt | 0 | 6 | 0 | 0 | 2 837 | 3 074 | 4 116 | 5 126 | 6 149 | 5 958 | 5 905 | 4 794 | 4 541 | 4 470 | 2 298 | 1 851 | 2 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
RA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jkm Holding As | Company | 50.0% | 50.0% | 2024 |
Risdal Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Skomdal Salvesen | Deputy Member | 0 companies |
| Ruby Abusdal | Deputy Member | 0 companies |
| Jørn Salvesen | Chairman | 0 companies |
| Erik Risdal | Board of Directors | 0 companies |