| Revenue | NOK 41,1M | -1% |
| EBITDA | NOK -6,2M | -109% |
| Net profit | NOK -9,5M | -94% |
| Total assets | NOK 59,3M | -1% |
| Equity | NOK 192K | +106% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 675 | 13 689 | 34 123 | 41 711 | 41 094 |
| Staff expenses | −8 201 | −4 985 | −18 673 | −25 935 | −25 908 |
| EBITDA | −245 | −5 133 | −524 | −2 976 | −6 225 |
| Depreciation & amort. | −0 | −672 | −680 | −899 | −1 181 |
| EBIT | −245 | −5 805 | −1 204 | −3 874 | −7 406 |
| Net financials | −1 450 | 187 | −365 | −1 047 | −2 135 |
| Profit before tax | −1 695 | −5 617 | −1 569 | −4 922 | −9 541 |
| Tax | −0 | 12 | −12 | −0 | −0 |
| Net profit | −1 695 | −5 630 | −1 556 | −4 922 | −9 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 298 | 19 248 | 27 659 | 59 947 | 59 308 |
| Equity | −202 | 3 211 | 1 655 | −3 267 | 192 |
| Long-term debt | 22 700 | 10 583 | 16 868 | 28 238 | 29 220 |
| Short-term debt | 3 800 | 5 454 | 9 136 | 34 976 | 29 897 |
| Total debt | 26 500 | 16 037 | 26 004 | 63 213 | 59 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Ekere Hedenstad | Chief Executive Officer | 0 companies |
| Anders Bonde Bakken | Chief Executive Officer | 0 companies |
| Fredrik Grorud Øygard | Chairman | 0 companies |
| Espen Bjarte Høiby | Board of Directors | 0 companies |