| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 153K | -74% |
| Net profit | NOK -13K | -104% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 2M | -1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 636 | 1 983 | 2 372 | 1 858 | 1 964 | 3 014 | 1 578 | 1 031 | 2 453 | 1 458 | 1 452 | 1 549 | 1 457 | 1 217 | 981 | 844 | 1 300 | 1 135 |
| Staff expenses | −0 | −512 | −565 | −614 | −523 | −484 | −565 | −623 | −313 | −578 | −660 | −629 | −631 | −587 | −657 | −608 | −291 | −424 | −623 |
| EBITDA | 0 | 776 | 1 009 | 1 321 | 631 | 1 014 | 890 | 678 | 428 | 1 418 | 297 | 525 | 656 | 628 | 247 | 70 | 259 | 580 | 153 |
| Depreciation & amort. | −0 | −8 | −46 | −123 | −174 | −173 | −159 | −134 | −146 | −189 | −185 | −179 | −177 | −182 | −191 | −179 | −172 | −184 | −189 |
| EBIT | 0 | 768 | 963 | 1 197 | 457 | 841 | 731 | 544 | 282 | 1 229 | 112 | 346 | 478 | 446 | 56 | −109 | 87 | 396 | −36 |
| Net financials | 0 | 14 | 8 | 15 | 16 | −21 | 2 | 38 | −19 | −35 | −19 | −17 | −7 | −0 | −2 | 2 | 10 | 15 | 20 |
| Profit before tax | 0 | 782 | 971 | 1 212 | 473 | 820 | 733 | 582 | 263 | 1 194 | 93 | 328 | 471 | 445 | 54 | −108 | 97 | 411 | −16 |
| Tax | −0 | 219 | 272 | 339 | 132 | 230 | 204 | 157 | 67 | 288 | 14 | 69 | 104 | 98 | 12 | −24 | 21 | 91 | −4 |
| Net profit | 0 | 563 | 699 | 873 | 340 | 591 | 530 | 425 | 196 | 906 | 79 | 259 | 367 | 347 | 42 | −84 | 76 | 320 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 091 | 1 405 | 2 026 | 2 958 | 2 769 | 2 358 | 2 365 | 2 308 | 2 466 | 2 174 | 1 959 | 2 255 | 2 329 | 2 133 | 1 794 | 1 866 | 2 222 | 2 233 |
| Equity | — | 215 | 621 | 996 | 1 037 | 1 428 | 1 558 | 482 | 379 | 785 | 864 | 1 023 | 1 390 | 1 638 | 1 680 | 1 596 | 1 672 | 1 993 | 1 980 |
| Long-term debt | 0 | 7 | 27 | 30 | 1 331 | 725 | 39 | 41 | 1 445 | 909 | 1 076 | 540 | 528 | 241 | 192 | 56 | 21 | 64 | 41 |
| Short-term debt | 0 | 869 | 757 | 1 000 | 590 | 616 | 760 | 1 842 | 485 | 773 | 234 | 396 | 337 | 451 | 261 | 142 | 173 | 165 | 212 |
| Total debt | 0 | 876 | 784 | 1 029 | 1 921 | 1 341 | 800 | 1 883 | 1 930 | 1 682 | 1 310 | 936 | 865 | 692 | 453 | 197 | 194 | 229 | 253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chonica Capital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Sæther Harefallet | Board of Directors | 0 companies |
| Per Arne Harefallet | Chairman | 0 companies |