| Revenue | NOK 6,1M | -16% |
| EBITDA | NOK 661K | +128% |
| Net profit | NOK 336K | +115% |
| Total assets | NOK 4,9M | -5% |
| Equity | NOK 2,5M | +31% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29 287 | 28 981 | 24 222 | 7 291 | 6 104 |
| Staff expenses | −10 140 | −10 946 | −10 552 | −3 087 | −1 144 |
| EBITDA | 4 102 | 2 115 | −151 | −2 347 | 661 |
| Depreciation & amort. | −961 | −343 | −314 | −326 | −325 |
| EBIT | 3 142 | 1 772 | −465 | −2 673 | 336 |
| Net financials | 2 | 0 | 0 | −27 | −45 |
| Profit before tax | 3 143 | 1 772 | −465 | −2 700 | 291 |
| Tax | 291 | 377 | −23 | −498 | −45 |
| Net profit | 2 852 | 1 396 | −442 | −2 202 | 336 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8 402 | 8 608 | 6 322 | 5 149 | 4 890 |
| Equity | 2 349 | 2 945 | 3 282 | 1 940 | 2 542 |
| Long-term debt | 0 | 0 | 0 | 1 453 | 1 406 |
| Short-term debt | 6 053 | 5 663 | 3 041 | 1 756 | 942 |
| Total debt | 6 053 | 5 663 | 3 041 | 3 209 | 2 348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Ditleff | Deputy Member | 0 companies |
| Thomas Wold | Board of Directors | 0 companies |
| Ulf Bakke | Chairman | 0 companies |