| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -325% |
| Net profit | NOK -14K | -108% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -1,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 107 | 17 | 51 | 13 | 12 | 10 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −406 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −515 | −239 | −54 | 26 | −10 | −10 | −10 | −9 | −14 | 15 | −11 | −12 | −6 | −7 | −29 |
| Depreciation & amort. | −17 | −16 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −532 | −256 | −61 | 22 | −10 | −10 | −10 | −9 | −14 | 15 | −11 | −12 | −6 | −7 | −29 |
| Net financials | −19 | −26 | −27 | −27 | −28 | −30 | −27 | −18 | −14 | −5 | −3 | −0 | 0 | 0 | 15 |
| Profit before tax | −551 | −282 | −87 | −6 | −38 | −39 | −38 | −27 | −27 | 10 | −14 | −12 | −6 | −7 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −551 | −281 | −87 | −6 | −38 | −39 | −38 | −27 | −27 | 10 | −14 | −12 | −6 | −7 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 192 | 7 | 4 | 6 | 11 | 1 | 1 | 2 | 35 | 29 | 29 | 30 | 30 | 0 |
| Equity | −1 139 | −1 420 | −1 508 | −931 | −969 | −1 008 | −1 046 | −1 073 | −1 100 | −1 090 | −1 104 | −1 116 | −1 122 | −1 129 | −1 143 |
| Long-term debt | 100 | 123 | 123 | 0 | 0 | 0 | 173 | 120 | 67 | 27 | 0 | 0 | 1 142 | 1 143 | 1 143 |
| Short-term debt | 1 371 | 1 489 | 1 392 | 935 | 975 | 1 019 | 873 | 954 | 1 035 | 1 098 | 1 133 | 1 145 | 10 | 16 | 0 |
| Total debt | 1 471 | 1 612 | 1 515 | 935 | 975 | 1 019 | 1 047 | 1 074 | 1 102 | 1 125 | 1 133 | 1 145 | 1 152 | 1 159 | 1 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kenneth Bråthen | Chief Executive Officer | 0 companies |
| Alexander Bråthen | Deputy Member | 0 companies |
| Tor-Egil Farestveit | Board of Directors | 0 companies |
| Jan Martin Kristiansen | Board of Directors | 0 companies |
| Thomas Andre Bråthen | Chairman | 0 companies |