| Revenue | NOK 126,2M | +16% |
| EBITDA | NOK 14,8M | +23% |
| Net profit | NOK 9,8M | +20% |
| Total assets | NOK 42,2M | +20% |
| Equity | NOK 14,9M | +19% |
| Employees | 45 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 858 | 49 759 | 65 116 | 80 950 | 72 733 | 86 073 | 114 866 | 119 294 | 116 686 | 108 824 | 126 236 |
| Staff expenses | −7 632 | −8 431 | −10 572 | −13 921 | −13 996 | −13 516 | −15 278 | −18 724 | −21 076 | −23 196 | −25 037 |
| EBITDA | 4 398 | 4 705 | 10 983 | 4 354 | 8 227 | 11 023 | 11 180 | 8 686 | 8 024 | 11 986 | 14 778 |
| Depreciation & amort. | −173 | −268 | −423 | −535 | −789 | −1 108 | −1 091 | −1 291 | −1 518 | −1 675 | −2 575 |
| EBIT | 4 225 | 4 437 | 10 560 | 3 818 | 7 438 | 9 915 | 10 089 | 7 394 | 6 506 | 10 311 | 12 203 |
| Net financials | −51 | −57 | −86 | −124 | −20 | 122 | 132 | 83 | 91 | 216 | 412 |
| Profit before tax | 4 174 | 4 380 | 10 474 | 3 694 | 7 419 | 10 037 | 10 221 | 7 477 | 6 597 | 10 527 | 12 615 |
| Tax | 1 127 | 1 187 | 2 620 | 890 | 1 709 | 2 213 | 2 249 | 1 646 | 1 452 | 2 315 | 2 784 |
| Net profit | 3 047 | 3 194 | 7 855 | 2 804 | 5 710 | 7 824 | 7 972 | 5 831 | 5 144 | 8 212 | 9 831 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 073 | 11 926 | 19 944 | 15 288 | 19 823 | 23 211 | 29 769 | 32 578 | 28 995 | 35 071 | 42 215 |
| Equity | 2 155 | 2 348 | 4 203 | 4 907 | 6 117 | 7 941 | 9 913 | 11 244 | 11 889 | 12 600 | 14 932 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 452 |
| Short-term debt | 7 918 | 9 578 | 15 734 | 10 381 | 13 706 | 15 271 | 19 856 | 21 334 | 17 106 | 22 365 | 26 832 |
| Total debt | 7 918 | 9 578 | 15 741 | 10 381 | 13 706 | 15 271 | 19 856 | 21 334 | 17 106 | 22 471 | 27 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2006 | — | — |
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
John Wiggen As | Company | 33.3% | 33.3% | 2022 |
Dag Skjetne As | Company | 33.3% | 33.3% | 2022 |
Frode Grandetrø As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Meistad | Deputy Member | 0 companies |
| Brit Marie Sandstad | Deputy Member | 0 companies |
| Dag Skjetne | Chairman | 0 companies |
| Frode Grandetrø | Board of Directors | 0 companies |