| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -16% |
| Net profit | NOK 3,2M | -63% |
| Total assets | NOK 26,4M | -4% |
| Equity | NOK 24,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −27 | −26 | −22 | −70 | −15 | −33 | −47 | −41 | −37 | −42 | −39 | −41 | −102 | −86 | −93 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −27 | −26 | −22 | −70 | −15 | −33 | −47 | −41 | −37 | −42 | −39 | −41 | −102 | −86 | −93 | −108 |
| Net financials | 42 | 1 249 | 1 140 | 1 066 | 4 349 | 835 | 13 017 | 2 579 | 3 558 | 5 573 | 4 531 | 2 122 | 12 912 | 6 568 | 602 | 8 708 | 3 364 |
| Profit before tax | 25 | 1 222 | 1 114 | 1 044 | 4 279 | 820 | 12 984 | 2 532 | 3 518 | 5 537 | 4 489 | 2 084 | 12 871 | 6 466 | 516 | 8 615 | 3 256 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | 7 | 44 | 37 | 30 | 36 | 3 | 48 |
| Net profit | 25 | 1 222 | 1 114 | 1 044 | 4 279 | 818 | 12 984 | 2 532 | 3 518 | 5 537 | 4 482 | 2 039 | 12 835 | 6 436 | 480 | 8 612 | 3 208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 178 | 4 573 | 4 972 | 5 308 | 9 593 | 12 830 | 22 474 | 19 637 | 17 653 | 20 512 | 22 891 | 23 443 | 32 881 | 32 312 | 22 847 | 27 473 | 26 376 |
| Equity | 439 | 660 | 775 | 819 | 5 098 | 2 916 | 11 900 | 14 432 | 15 949 | 19 486 | 21 968 | 22 007 | 32 841 | 22 278 | 20 758 | 23 070 | 24 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 5 | 3 | 3 |
| Short-term debt | 2 739 | 3 913 | 4 197 | 4 490 | 4 495 | 9 915 | 10 574 | 5 206 | 1 704 | 1 027 | 923 | 1 433 | 38 | 10 032 | 2 084 | 4 400 | 2 096 |
| Total debt | 2 739 | 3 913 | 4 197 | 4 490 | 4 495 | 9 915 | 10 574 | 5 206 | 1 704 | 1 027 | 923 | 1 436 | 40 | 10 034 | 2 089 | 4 403 | 2 098 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marimi As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Heskestad | Board of Directors | 0 companies |
| John Magne Fenne | Chairman | 0 companies |
| Frank Ljones | Board of Directors | 0 companies |