| Revenue | NOK 48,2M | -2% |
| EBITDA | NOK 5,4M | -12% |
| Net profit | NOK 3,9M | -13% |
| Total assets | NOK 22,6M | -1% |
| Equity | NOK 9,8M | +24% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 641 | 5 538 | 7 025 | 8 762 | 13 248 | 19 869 | 22 421 | 27 407 | 25 233 | 24 417 | 24 383 | 29 267 | 32 894 | 42 875 | 48 511 | 49 112 | 48 173 |
| Staff expenses | −860 | −908 | −1 046 | −1 547 | −2 036 | −3 049 | −3 634 | −4 288 | −4 074 | −4 292 | −4 797 | −5 776 | −5 516 | −5 939 | −6 806 | −5 900 | −6 256 |
| EBITDA | 166 | 588 | 606 | 192 | 1 178 | 2 813 | 2 509 | 2 962 | 3 502 | 1 203 | 719 | −1 581 | 2 541 | 5 574 | 3 306 | 6 101 | 5 399 |
| Depreciation & amort. | −36 | −34 | −31 | −39 | −56 | −166 | −199 | −210 | −226 | −211 | −195 | −109 | −171 | −379 | −359 | −336 | −389 |
| EBIT | 130 | 554 | 575 | 153 | 1 122 | 2 647 | 2 310 | 2 751 | 3 276 | 992 | 524 | −1 691 | 2 371 | 5 195 | 2 946 | 5 765 | 5 009 |
| Net financials | −20 | −10 | −8 | −23 | −42 | −151 | −104 | −175 | −390 | −109 | −52 | −260 | −20 | −21 | −48 | −18 | −19 |
| Profit before tax | 111 | 544 | 567 | 130 | 1 080 | 2 496 | 2 206 | 2 576 | 2 886 | 883 | 472 | −1 951 | 2 351 | 5 174 | 2 899 | 5 747 | 4 990 |
| Tax | 31 | 152 | 160 | 39 | 302 | 705 | 596 | 722 | 737 | 218 | 116 | −427 | 519 | 1 138 | 638 | 1 266 | 1 103 |
| Net profit | 80 | 391 | 408 | 91 | 778 | 1 791 | 1 609 | 1 855 | 2 149 | 665 | 356 | −1 524 | 1 832 | 4 035 | 2 260 | 4 481 | 3 888 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 504 | 2 086 | 2 514 | 3 494 | 4 613 | 7 814 | 9 545 | 10 931 | 11 903 | 12 681 | 13 501 | 12 835 | 15 881 | 21 127 | 21 120 | 22 858 | 22 555 |
| Equity | 681 | 792 | 999 | 1 090 | 1 868 | 3 360 | 4 769 | 5 623 | 7 773 | 8 438 | 8 794 | 7 270 | 7 102 | 9 137 | 9 397 | 7 878 | 9 766 |
| Long-term debt | 2 | 0 | 0 | 94 | 526 | 241 | 78 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 1 294 | 1 515 | 2 309 | 2 219 | 4 213 | 4 699 | 5 308 | 4 130 | 4 243 | 4 707 | 5 565 | 8 752 | 11 990 | 11 723 | 14 980 | 12 788 |
| Total debt | 823 | 1 294 | 1 515 | 2 403 | 2 745 | 4 454 | 4 776 | 5 308 | 4 130 | 4 243 | 4 707 | 5 565 | 8 779 | 11 990 | 11 723 | 14 980 | 12 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 48.0% | 48.0% | 2022 | |
Chris Holding As | Company | 42.0% | 42.0% | 2024 |
Avsethgruppen As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Engen Avseth | Chief Executive Officer | 0 companies |
| Else Karin Aakernes | Board of Directors | 0 companies |
| Christer Aakernes | Chairman | 0 companies |
| Alexander Håvard Granmo Kobbevik | Board of Directors | 0 companies |