| Revenue | NOK 209,7M | +21% |
| EBITDA | NOK 11,2M | +108% |
| Net profit | NOK 6,5M | +84% |
| Total assets | NOK 78,8M | +9% |
| Equity | NOK 32,8M | +2% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 100 | 99 087 | 89 864 | 105 846 | 133 399 | 108 086 | 124 412 | 133 836 | 126 355 | 173 725 | 209 739 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 320 | −10 737 | −11 232 | −12 377 | −13 596 | −13 580 | −13 172 | −13 819 | −13 853 | −12 752 | −17 974 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 815 | 5 218 | 3 141 | 9 682 | 7 967 | 3 881 | 8 691 | 9 234 | 5 126 | 5 394 | 11 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −443 | −407 | −220 | −114 | −117 | −61 | −44 | −112 | −657 | −711 | −1 977 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 372 | 4 811 | 2 922 | 9 568 | 7 849 | 3 820 | 8 647 | 9 123 | 4 469 | 4 683 | 9 254 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 284 | −144 | 516 | 94 | 126 | 717 | −642 | 2 345 | −120 | −731 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 616 | 5 095 | 2 777 | 10 084 | 7 944 | 3 946 | 9 364 | 8 481 | 6 813 | 4 562 | 8 523 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 619 | 1 708 | 816 | 2 575 | 1 893 | 919 | 2 062 | 1 904 | 1 187 | 1 005 | 1 973 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 997 | 3 388 | 1 962 | 7 508 | 6 051 | 3 027 | 7 302 | 6 577 | 5 626 | 3 558 | 6 550 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 30 805 | 38 742 | 31 152 | 50 300 | 43 308 | 37 559 | 48 826 | 57 023 | 57 106 | 72 029 | 78 778 |
| Equity | — | — | — | — | — | — | — | 22 209 | 22 596 | 20 558 | 22 067 | 22 118 | 22 118 | 26 419 | 27 996 | 28 622 | 32 180 | 32 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 031 | 2 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 364 | 14 672 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 565 | 13 796 | 10 594 | 28 234 | 21 190 | 15 442 | 22 406 | 29 027 | 28 483 | 25 484 | 31 316 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 596 | 16 146 | 10 594 | 28 234 | 21 190 | 15 442 | 22 406 | 29 027 | 28 483 | 39 849 | 45 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Ruud | Chief Executive Officer | 0 companies |
| Vegard Skrautvol-Kjenner | Chief Executive Officer | 0 companies |
| Martin Ekholt Mc Adam | Board of Directors | 0 companies |
| Svein Trygve Huus | Board of Directors | 0 companies |
| Bjørn Roal Ekholt | Chairman | 0 companies |
| Karin Ekholt Mc Adam | Board of Directors | 0 companies |
| Brith Wathne | Board of Directors | 0 companies |