| Revenue | NOK 6,3M | +11% |
| EBITDA | NOK 501K | -44% |
| Net profit | NOK 523K | -27% |
| Total assets | NOK 4,8M | -1% |
| Equity | NOK 3M | -6% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 090 | 2 201 | 2 475 | 2 419 | 2 717 | 3 553 | 3 507 | 3 925 | 4 254 | 4 770 | 6 749 | 9 248 | 7 700 | 5 659 | 6 293 |
| Staff expenses | −126 | −1 638 | −1 737 | −1 643 | −1 769 | −2 241 | −2 280 | −2 744 | −3 360 | −3 879 | −4 427 | −4 637 | −5 022 | −3 955 | −4 788 |
| EBITDA | 132 | −3 | 71 | 180 | 445 | 656 | 635 | 421 | 109 | 106 | 1 362 | 3 612 | 1 293 | 898 | 501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 132 | −3 | 71 | 180 | 445 | 656 | 635 | 421 | 109 | 106 | 1 362 | 3 612 | 1 293 | 898 | 501 |
| Net financials | −7 | −3 | −5 | −4 | −10 | −0 | −6 | −503 | −12 | −12 | −12 | −12 | −11 | 22 | 169 |
| Profit before tax | 126 | −6 | 66 | 176 | 435 | 655 | 629 | −82 | 97 | 95 | 1 350 | 3 600 | 1 282 | 920 | 670 |
| Tax | 44 | 9 | 26 | 59 | 127 | 187 | 165 | 112 | 28 | 30 | 306 | 799 | 283 | 203 | 147 |
| Net profit | 82 | −15 | 40 | 117 | 308 | 468 | 464 | −194 | 69 | 65 | 1 044 | 2 801 | 999 | 717 | 523 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 597 | 1 141 | 654 | 1 758 | 2 333 | 2 011 | 1 666 | 1 707 | 2 154 | 3 836 | 5 584 | 5 838 | 4 877 | 4 814 |
| Equity | 31 | 15 | 56 | 103 | 120 | 309 | 393 | 199 | 268 | 333 | 1 377 | 2 758 | 3 237 | 3 204 | 3 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 581 | 1 085 | 552 | 1 638 | 2 025 | 1 618 | 1 466 | 1 439 | 1 820 | 2 459 | 2 827 | 2 601 | 1 674 | 1 787 |
| Total debt | 696 | 581 | 1 085 | 552 | 1 638 | 2 025 | 1 618 | 1 466 | 1 439 | 1 820 | 2 459 | 2 827 | 2 601 | 1 674 | 1 787 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Vågen | Board of Directors | 0 companies |
| Vidar Sverre Lauritsen | Deputy Chairman | 0 companies |
| Pål Bjerklund | Board of Directors | 0 companies |
| Jan Sture Lauritsen | Board of Directors | 0 companies |
| Trine Bjerklund Hagen | Chairman | 0 companies |