| Revenue | NOK 15,3M | +16% |
| EBITDA | NOK 1,8M | +34% |
| Net profit | NOK 1,6M | +38% |
| Total assets | NOK 13M | +15% |
| Equity | NOK 8,1M | +14% |
| Employees | 39 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 585 | 3 677 | 4 579 | 4 901 | 6 064 | 7 058 | 7 967 | 7 973 | 8 058 | 8 957 | 9 831 | 10 969 | 12 453 | 13 212 | 15 291 |
| Staff expenses | −1 896 | −2 618 | −3 099 | −3 390 | −4 150 | −4 903 | −6 018 | −6 010 | −6 150 | −6 803 | −7 354 | −8 261 | −9 521 | −10 247 | −11 860 |
| EBITDA | 124 | 319 | 802 | 815 | 1 072 | 1 204 | 816 | 1 024 | 920 | 1 084 | 1 381 | 1 452 | 1 465 | 1 367 | 1 830 |
| Depreciation & amort. | −75 | −80 | −108 | −96 | −70 | −120 | −149 | −150 | −120 | −111 | −80 | −53 | −114 | −200 | −200 |
| EBIT | 48 | 239 | 694 | 719 | 1 002 | 1 084 | 667 | 874 | 800 | 973 | 1 301 | 1 399 | 1 351 | 1 167 | 1 630 |
| Net financials | −15 | 2 | 5 | 25 | 36 | 27 | 14 | 16 | 35 | 51 | 50 | 58 | 153 | 364 | 489 |
| Profit before tax | 33 | 242 | 699 | 744 | 1 038 | 1 112 | 681 | 890 | 834 | 1 024 | 1 351 | 1 458 | 1 504 | 1 531 | 2 119 |
| Tax | −0 | 38 | 205 | 221 | 277 | 295 | 181 | 225 | 206 | 219 | 294 | 316 | 308 | 342 | 477 |
| Net profit | 33 | 203 | 494 | 524 | 761 | 816 | 500 | 665 | 628 | 805 | 1 057 | 1 141 | 1 196 | 1 190 | 1 641 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 1 098 | 1 726 | 2 377 | 3 497 | 3 977 | 4 270 | 5 125 | 5 719 | 6 411 | 7 695 | 9 159 | 10 309 | 11 274 | 12 992 |
| Equity | −13 | 190 | 684 | 1 208 | 1 618 | 2 285 | 2 635 | 3 300 | 3 678 | 4 333 | 4 990 | 5 681 | 6 427 | 7 142 | 8 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 908 | 1 042 | 1 169 | 1 878 | 1 692 | 1 635 | 1 825 | 2 042 | 2 077 | 2 705 | 3 477 | 3 882 | 4 132 | 4 859 |
| Total debt | 634 | 908 | 1 042 | 1 169 | 1 878 | 1 692 | 1 635 | 1 825 | 2 042 | 2 077 | 2 705 | 3 477 | 3 882 | 4 132 | 4 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidskog Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line-Christin Billerud | Chief Executive Officer | 0 companies |
| Toril Kristin Repseth Snipen | Chief Executive Officer | 0 companies |
| Erik Nilssen | Chairman | 0 companies |
| Mina Dammen | Board of Directors | 0 companies |
| Anne Kristin Jensen | Board of Directors | 0 companies |
| Birgitt Johanne Rost-Fjeld | Board of Directors | 0 companies |
| Siw Irene Bråthen | Board of Directors | 0 companies |
| Torgrim Grani Finsrud | Chairman | 0 companies |
| Martin Bonnerud | Board of Directors | 0 companies |
| Emeli Teresa Bergerud | Board of Directors | 0 companies |