| Revenue | NOK 2,8M | -13% |
| EBITDA | NOK 1,8M | -13% |
| Net profit | NOK -1,3M | -57% |
| Total assets | NOK 27,7M | -7% |
| Equity | NOK -102K | -108% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 069 | 1 433 | 1 731 | 2 244 | 2 105 | 2 813 | 2 606 | 2 690 | 2 149 | 1 123 | 1 441 | 1 024 | 1 954 | 5 019 | 2 484 | 3 201 | 2 797 |
| Staff expenses | −93 | −186 | −276 | −550 | −399 | −549 | −240 | −535 | −46 | −5 | −4 | 0 | −21 | −62 | −4 | −0 | −0 |
| EBITDA | 655 | 783 | 618 | 767 | 727 | 945 | 883 | 709 | 1 190 | 549 | 849 | 364 | 1 277 | 3 739 | 1 432 | 2 099 | 1 817 |
| Depreciation & amort. | −19 | −164 | −164 | −164 | −177 | −266 | −266 | −271 | −234 | −244 | −296 | −297 | −366 | −335 | −669 | −990 | −989 |
| EBIT | 636 | 619 | 454 | 603 | 550 | 679 | 617 | 438 | 956 | 305 | 553 | 67 | 911 | 3 405 | 762 | 1 109 | 828 |
| Net financials | −2 349 | −33 | −657 | −537 | −417 | −748 | −727 | −779 | −240 | −349 | −520 | −590 | −855 | −792 | −1 210 | −2 190 | −2 339 |
| Profit before tax | −1 714 | 586 | −204 | 66 | 133 | −69 | −110 | −341 | 717 | −44 | 33 | −523 | 56 | 2 612 | −448 | −1 080 | −1 511 |
| Tax | −480 | 164 | −57 | 19 | 38 | −7 | −30 | −60 | 190 | −5 | 13 | −45 | −0 | 518 | −95 | −235 | −188 |
| Net profit | −1 234 | 422 | −147 | 47 | 95 | −62 | −81 | −281 | 527 | −39 | 20 | −479 | 56 | 2 095 | −353 | −845 | −1 323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 729 | 7 697 | 7 455 | 7 554 | 10 096 | 10 177 | 9 820 | 9 665 | 9 979 | 12 275 | 12 670 | 15 004 | 20 126 | 22 506 | 30 372 | 29 882 | 27 735 |
| Equity | −1 079 | −657 | −803 | −756 | −160 | −222 | −303 | −584 | 220 | 181 | 202 | 269 | 325 | 2 419 | 2 067 | 1 222 | −102 |
| Long-term debt | 8 581 | 8 088 | 8 123 | 0 | 10 004 | 9 992 | 9 918 | 10 060 | 9 544 | 11 522 | 11 205 | 13 863 | 19 440 | 19 917 | 28 002 | 27 850 | 27 351 |
| Short-term debt | 227 | 265 | 136 | 313 | 252 | 407 | 205 | 189 | 215 | 572 | 1 264 | 872 | 361 | 170 | 303 | 810 | 485 |
| Total debt | 8 808 | 8 354 | 8 258 | 8 310 | 10 256 | 10 399 | 10 123 | 10 249 | 9 759 | 12 094 | 12 468 | 14 735 | 19 801 | 20 087 | 28 306 | 28 661 | 27 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2006 | — | — |
HS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ve-Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Susan Lutnæs | Deputy Member | 0 companies |
| Hanne Susan Lutnæs Eggen | Deputy Member | 0 companies |
| Vidar Eggen | Chairman | 0 companies |