| Revenue | NOK 0 | — |
| EBITDA | NOK -972K | +43% |
| Net profit | NOK -1,5M | +32% |
| Total assets | NOK 6,6M | -9% |
| Equity | NOK 5,5M | -14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −326 | −725 | −1 068 | −1 177 | −473 |
| EBITDA | −1 078 | −1 054 | −1 477 | −1 713 | −972 |
| Depreciation & amort. | −1 342 | −1 425 | −501 | −527 | −564 |
| EBIT | −2 420 | −2 479 | −1 978 | −2 241 | −1 536 |
| Net financials | −2 977 | −158 | 18 | 41 | 29 |
| Profit before tax | −5 397 | −2 637 | −1 960 | −2 200 | −1 507 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 397 | −2 637 | −1 960 | −2 200 | −1 507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 532 | 4 356 | 4 014 | 7 198 | 6 581 |
| Equity | 2 211 | 3 774 | 1 814 | 6 414 | 5 515 |
| Long-term debt | 485 | 0 | 1 650 | 0 | 450 |
| Short-term debt | 1 836 | 582 | 550 | 784 | 615 |
| Total debt | 2 321 | 582 | 2 200 | 784 | 1 065 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Setred Ab | Company | 51.44% | 51.44% | 2022 |
| Company | 24.78% | 24.78% | 2022 | |
| Company | 9.81% | 9.81% | 2022 | |
| Individual | 8.02% | 8.02% | 2022 | |
| Company | 5.94% | 5.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Christian Bachke | Board of Directors | 0 companies |
| Fridtjof Heyerdahl | Board of Directors | 0 companies |
| Haakon Peter Riekeles | Chairman | 0 companies |
| Katja Maria Hydle | Board of Directors | 0 companies |
| Mona Kristin Berg | Board of Directors | 0 companies |
| Stein-Erik Von Hirsch | Chairman | 0 companies |
| Lars Aaberge | Board of Directors | 0 companies |