| Revenue | NOK 1,4M | +26% |
| EBITDA | NOK 742K | +40% |
| Net profit | NOK -395K | -17% |
| Total assets | NOK 13,7M | -1% |
| Equity | NOK 282K | -58% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 714 | 585 | 1 839 | 1 130 | 1 429 |
| Staff expenses | −16 | −48 | −48 | −48 | −48 |
| EBITDA | 760 | 7 | 1 082 | 528 | 742 |
| Depreciation & amort. | −376 | −376 | −376 | −376 | −376 |
| EBIT | 384 | −369 | 706 | 152 | 366 |
| Net financials | −537 | 430 | −402 | −585 | −872 |
| Profit before tax | −154 | −799 | 304 | −433 | −506 |
| Tax | −34 | −176 | 67 | −95 | −111 |
| Net profit | −120 | −623 | 237 | −338 | −395 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14 859 | 14 598 | 14 332 | 13 834 | 13 660 |
| Equity | 1 401 | 778 | 1 015 | 677 | 282 |
| Long-term debt | 13 389 | 13 758 | 13 056 | 12 988 | 13 192 |
| Short-term debt | 69 | 62 | 261 | 169 | 186 |
| Total debt | 13 458 | 13 820 | 13 317 | 13 157 | 13 378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
OJ Deputy Member | Deputy Member | 2023 – 2024 |
KR Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
OG | Chairman | 2023 – 2024 |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34% | 34% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Johan Edland | Deputy Member | 0 companies |
| Gunnar Sundseth | Chief Executive Officer | 0 companies |
| Kjell Roger Eithun | Deputy Member | 0 companies |
| Marius Strømmen Wold | Deputy Chairman | 0 companies |
| Victor Christoffer Sandaa Lorentzen | Deputy Chairman | 0 companies |
| Ola Grut | Chairman | 0 companies |
| Øystein Flåt | Chairman | 0 companies |
| Carl Fredrik Lehland | Board of Directors | 0 companies |
| Michal Høiby | Board of Directors | 0 companies |
| Knut Grut | Board of Directors | 0 companies |