| Revenue | NOK 3M | +5% |
| EBITDA | NOK 2,4M | -12% |
| Net profit | NOK 395K | -40% |
| Total assets | NOK 51,6M | -1% |
| Equity | NOK 10,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 262 | 3 365 | 3 103 | 3 155 | 2 941 | 2 833 | 2 875 | 2 821 | 2 898 | 2 957 | 2 991 | 2 951 | 2 641 | 2 696 | 2 711 | 2 902 | 3 040 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 699 | 2 769 | 2 694 | 2 986 | 2 247 | 2 730 | 2 117 | 2 750 | 2 672 | 2 699 | 1 973 | 1 250 | 2 470 | 1 840 | 2 152 | 2 716 | 2 378 |
| Depreciation & amort. | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −524 | −530 | −535 | −535 | −535 | −535 | −535 |
| EBIT | 2 193 | 2 263 | 2 188 | 2 480 | 1 741 | 2 224 | 1 611 | 2 244 | 2 166 | 2 193 | 1 449 | 720 | 1 935 | 1 305 | 1 617 | 2 181 | 1 843 |
| Net financials | −1 475 | −3 420 | −3 870 | −1 681 | −858 | −2 816 | −2 843 | −4 131 | −320 | −735 | −754 | −1 214 | −2 623 | −787 | −1 011 | −1 331 | −1 334 |
| Profit before tax | 718 | −1 158 | −1 683 | 799 | 883 | −592 | −1 232 | −1 886 | 1 846 | 1 458 | 695 | −495 | −688 | 518 | 607 | 850 | 508 |
| Tax | 204 | −326 | −473 | 224 | 247 | −656 | −333 | −1 427 | −16 | −133 | −319 | −109 | −150 | 114 | 133 | 188 | 113 |
| Net profit | 514 | −832 | −1 210 | 575 | 636 | 64 | −899 | −459 | 1 862 | 1 591 | 1 014 | −386 | −537 | 404 | 473 | 663 | 395 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 974 | 62 205 | 63 156 | 59 205 | 57 436 | 56 983 | 56 426 | 56 198 | 55 942 | 55 008 | 54 898 | 54 227 | 54 470 | 53 670 | 52 799 | 52 303 | 51 649 |
| Equity | 6 756 | 5 924 | 4 714 | 5 289 | 5 925 | 5 989 | 5 090 | 4 630 | 6 492 | 8 083 | 9 097 | 8 711 | 8 174 | 8 578 | 9 051 | 9 714 | 10 109 |
| Long-term debt | 52 640 | 56 049 | 58 160 | 53 583 | 51 114 | 50 930 | 50 923 | 51 263 | 49 264 | 46 434 | 45 478 | 44 193 | 45 185 | 43 617 | 41 935 | 40 250 | 38 564 |
| Short-term debt | 579 | 232 | 282 | 332 | 397 | 64 | 413 | 304 | 186 | 491 | 323 | 1 322 | 1 111 | 1 476 | 1 814 | 2 339 | 2 976 |
| Total debt | 53 218 | 56 281 | 58 442 | 53 916 | 51 510 | 50 994 | 51 336 | 51 567 | 49 450 | 46 925 | 45 800 | 45 515 | 46 296 | 45 092 | 43 748 | 42 589 | 41 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rico Invest As | Company | 50.0% | 50.0% | 2024 |
Bjørndalen Invest As | Company | 25.0% | 25.0% | 2024 |
Nina G. H. As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Skeie | Chief Executive Officer | 0 companies |
| Rune Iversen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |