| Revenue | NOK 4,7M | -29% |
| EBITDA | NOK -487K | -336% |
| Net profit | NOK -634K | -178% |
| Total assets | NOK 3,5M | -11% |
| Equity | NOK 69K | -90% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 980 | 5 110 | 7 088 | 6 689 | 4 733 |
| Staff expenses | −1 396 | −1 788 | −2 608 | −2 815 | −2 350 |
| EBITDA | 488 | −54 | 974 | 206 | −487 |
| Depreciation & amort. | −152 | −73 | −207 | −308 | −160 |
| EBIT | 335 | −127 | 767 | −102 | −647 |
| Net financials | −167 | −140 | −160 | −186 | −166 |
| Profit before tax | 168 | −267 | 606 | −288 | −813 |
| Tax | 37 | −62 | 133 | −60 | −179 |
| Net profit | 131 | −205 | 473 | −228 | −634 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 557 | 3 901 | 4 212 | 3 946 | 3 510 |
| Equity | 696 | 491 | 930 | 703 | 69 |
| Long-term debt | 3 168 | 2 838 | 2 478 | 2 261 | 2 068 |
| Short-term debt | 693 | 572 | 804 | 983 | 1 374 |
| Total debt | 3 862 | 3 410 | 3 282 | 3 243 | 3 441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SB Deputy Member | Deputy Member | 2006 – 2025 |
HI Chief Executive Officer | Chief Executive Officer | 2006 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Blom-Bakke | Deputy Member | 0 companies |
| Jan Ole Dalene | Chief Executive Officer | 0 companies |
| Halil Ibrahim Özer | Chief Executive Officer | 0 companies |
| Maria Elisabeth Valvik-Dalene | Board of Directors | 0 companies |