| Revenue | NOK 2,5M | +8% |
| EBITDA | NOK 1,4M | +34% |
| Net profit | NOK 399K | -94% |
| Total assets | NOK 67,8M | +0% |
| Equity | NOK 748K | +56% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 571 | 1 616 | 2 105 | 1 983 | 2 825 | 3 497 | 4 409 | 2 616 | 1 157 | 1 915 | 4 611 | 3 544 | 5 042 | 2 775 | 2 306 | 2 491 |
| Staff expenses | −512 | −589 | −283 | −559 | −749 | −735 | −773 | −576 | −271 | −175 | −343 | −483 | −486 | −585 | −521 | −521 |
| EBITDA | 358 | −1 653 | 1 259 | −833 | 878 | 2 011 | 2 840 | 1 216 | −833 | −1 665 | 2 106 | 527 | 3 102 | 1 470 | 1 039 | 1 393 |
| Depreciation & amort. | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 350 | −1 657 | 1 259 | −833 | 878 | 2 011 | 2 840 | 1 216 | −833 | −1 665 | 2 106 | 527 | 3 102 | 1 470 | 1 039 | 1 393 |
| Net financials | −327 | −271 | −256 | 54 | −222 | −618 | −577 | 1 543 | 705 | 4 360 | −12 411 | −3 219 | −5 908 | −1 006 | 6 143 | −968 |
| Profit before tax | 23 | −1 928 | 1 003 | −779 | 655 | 1 393 | 2 263 | 2 759 | −128 | 2 695 | −10 305 | −2 692 | −2 806 | 464 | 7 181 | 425 |
| Tax | 7 | −2 | −0 | −0 | −0 | 122 | 591 | 164 | −32 | −101 | 60 | −13 | 170 | 349 | −13 | 27 |
| Net profit | 17 | −1 926 | 1 003 | −779 | 655 | 1 271 | 1 673 | 2 595 | −96 | 2 796 | −10 365 | −2 679 | −2 976 | 114 | 7 195 | 399 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 869 | 7 909 | 11 471 | 11 743 | 12 193 | 19 611 | 18 810 | 35 601 | 65 084 | 126 828 | 112 857 | 104 981 | 96 855 | 91 732 | 67 850 | 67 763 |
| Equity | 579 | −1 348 | −345 | −1 124 | −469 | 802 | 2 474 | 5 069 | 4 974 | 7 769 | −2 376 | −5 055 | −6 830 | −6 716 | 478 | 748 |
| Long-term debt | −40 | −40 | −98 | 11 318 | 10 778 | 16 392 | 14 173 | 25 178 | 36 502 | 75 814 | 72 979 | 54 444 | 54 015 | 18 320 | 18 921 | 19 049 |
| Short-term debt | 528 | 676 | 661 | 1 549 | 1 884 | 2 417 | 2 162 | 5 353 | 23 609 | 43 244 | 42 254 | 55 591 | 49 670 | 80 129 | 48 450 | 47 967 |
| Total debt | 7 250 | 9 216 | 11 718 | 12 867 | 12 662 | 18 809 | 16 335 | 30 532 | 60 111 | 119 058 | 115 232 | 110 036 | 103 685 | 98 449 | 67 371 | 67 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Emblem | Deputy Member | 0 companies |
| Jørn-Magnus Emblem | Chairman | 0 companies |