| Revenue | NOK 9,2M | +28% |
| EBITDA | NOK -11,9M | -83% |
| Net profit | NOK -28,2M | -245% |
| Total assets | NOK 277,2M | -19% |
| Equity | NOK 39M | -48% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 920 | 1 216 | 30 627 | 25 198 | 10 519 | 160 | 0 | 2 181 | 3 691 | 8 797 | 11 301 | 13 612 | 10 737 | 7 847 | 7 175 | 9 200 |
| Staff expenses | −198 | −618 | −0 | −326 | −94 | −497 | −338 | −359 | −611 | −570 | −570 | −0 | −0 | −281 | −1 955 | −2 315 |
| EBITDA | −4 812 | −1 215 | 2 451 | −3 045 | −2 365 | −2 412 | −2 579 | −9 350 | −16 727 | −11 535 | −12 237 | −9 526 | −5 833 | −8 675 | −6 498 | −11 895 |
| Depreciation & amort. | −204 | −238 | −238 | −0 | −0 | −0 | −0 | −0 | −27 | −66 | −67 | −82 | −67 | −0 | −14 | −9 |
| EBIT | −5 016 | −1 454 | 2 212 | −3 045 | −2 365 | −2 412 | −2 579 | −9 350 | −16 754 | −11 601 | −12 304 | −9 609 | −5 901 | −8 675 | −6 512 | −11 904 |
| Net financials | 31 691 | 6 235 | −7 607 | 43 966 | −2 021 | 1 573 | 12 271 | 6 398 | 101 642 | −3 041 | −491 | 26 632 | 30 233 | 34 200 | −1 687 | −16 343 |
| Profit before tax | 26 676 | 4 782 | −5 395 | 40 921 | −4 386 | −839 | 9 692 | −2 952 | 84 888 | −14 641 | −12 795 | 17 023 | 24 333 | 25 526 | −8 199 | −28 247 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 676 | 4 782 | −5 395 | 40 921 | −4 386 | −839 | 9 692 | −2 952 | 84 888 | −14 641 | −12 795 | 17 023 | 24 333 | 25 526 | −8 199 | −28 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 227 | 62 040 | 48 287 | 62 762 | 45 394 | 73 679 | 83 840 | 99 002 | 207 078 | 253 036 | 290 614 | 250 626 | 282 354 | 330 396 | 343 035 | 277 174 |
| Equity | 17 066 | 21 097 | 15 703 | 49 923 | 42 800 | 35 643 | 39 884 | 31 712 | 110 860 | 77 047 | 56 023 | 64 412 | 82 062 | 95 687 | 75 088 | 38 991 |
| Long-term debt | 17 318 | 15 646 | 15 807 | 0 | 0 | 0 | 0 | 30 545 | 67 595 | 158 588 | 213 640 | 176 668 | 189 942 | 216 521 | 246 676 | 202 747 |
| Short-term debt | 28 844 | 25 297 | 16 777 | 12 839 | 2 594 | 38 036 | 43 955 | 36 745 | 28 623 | 17 401 | 20 950 | 9 545 | 10 350 | 18 188 | 21 271 | 35 435 |
| Total debt | 46 162 | 40 942 | 32 584 | 12 839 | 2 594 | 38 036 | 43 955 | 67 290 | 96 219 | 175 989 | 234 591 | 186 213 | 200 292 | 234 709 | 267 947 | 238 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Malena Egeland | Deputy Member | 0 companies |
| Arild Egeland | Chairman | 0 companies |
| Stian Førre-Wold | Board of Directors | 0 companies |