| Revenue | NOK 62,7M | +2% |
| EBITDA | NOK 5,2M | -15% |
| Net profit | NOK 3,4M | -13% |
| Total assets | NOK 17,2M | -15% |
| Equity | NOK 2,7M | +0% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 075 | 34 711 | 37 961 | 39 815 | 41 517 | 42 555 | 44 394 | 46 427 | 48 371 | 50 431 | 55 711 | 55 479 | 62 262 | 64 997 | 61 331 | 61 280 | 62 695 |
| Staff expenses | −3 391 | −4 011 | −4 330 | −4 451 | −4 910 | −5 178 | −4 956 | −5 496 | −5 977 | −5 800 | −6 455 | −6 453 | −6 703 | −7 613 | −7 445 | −6 342 | −7 495 |
| EBITDA | 2 194 | 2 380 | 2 701 | 3 287 | 2 660 | 3 247 | 3 969 | 3 788 | 3 734 | 5 027 | 4 899 | 4 886 | 7 602 | 6 660 | 5 313 | 6 056 | 5 157 |
| Depreciation & amort. | −1 019 | −1 025 | −1 061 | −1 098 | −918 | −933 | −672 | −437 | −409 | −566 | −394 | −359 | −493 | −1 064 | −1 122 | −1 048 | −838 |
| EBIT | 1 176 | 1 355 | 1 639 | 2 189 | 1 742 | 2 314 | 3 297 | 3 350 | 3 325 | 4 461 | 4 505 | 4 527 | 7 109 | 5 596 | 4 191 | 5 008 | 4 319 |
| Net financials | 29 | −254 | −170 | −72 | 12 | 68 | 123 | 68 | 91 | −16 | −28 | −30 | −17 | 0 | 0 | 57 | 100 |
| Profit before tax | 773 | 1 101 | 1 469 | 2 117 | 1 754 | 2 382 | 3 420 | 3 418 | 3 417 | 4 445 | 4 476 | 4 497 | 7 093 | 5 596 | 4 191 | 5 065 | 4 420 |
| Tax | 387 | 310 | 422 | 597 | 567 | 778 | 962 | 910 | 791 | 1 071 | 1 015 | 966 | 1 505 | 1 231 | 922 | 1 115 | 974 |
| Net profit | 386 | 791 | 1 047 | 1 519 | 1 188 | 1 604 | 2 458 | 2 508 | 2 625 | 3 374 | 3 461 | 3 531 | 5 588 | 4 365 | 3 269 | 3 950 | 3 445 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 964 | 12 688 | 12 217 | 13 345 | 12 448 | 13 766 | 16 916 | 18 292 | 20 387 | 22 900 | 13 944 | 16 906 | 20 980 | 20 687 | 17 799 | 20 239 | 17 229 |
| Equity | 2 953 | 3 744 | 4 791 | 5 438 | 6 626 | 8 230 | 8 888 | 10 197 | 11 822 | 2 601 | 2 663 | 6 194 | 2 663 | 2 667 | 2 667 | 2 668 | 2 668 |
| Long-term debt | 0 | 4 428 | 3 394 | 2 670 | 1 198 | 198 | 0 | 0 | 0 | 1 120 | 840 | 560 | 202 | 269 | 281 | 267 | 257 |
| Short-term debt | 3 959 | 4 516 | 4 031 | 5 237 | 4 625 | 5 339 | 8 028 | 8 095 | 8 564 | 19 179 | 10 442 | 10 152 | 18 116 | 17 750 | 14 850 | 17 305 | 14 305 |
| Total debt | 3 959 | 8 944 | 7 425 | 7 907 | 5 822 | 5 536 | 8 028 | 8 095 | 8 564 | 20 299 | 11 282 | 10 712 | 18 317 | 18 020 | 15 132 | 17 571 | 14 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2020 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mo-Bakken As | Company | 50.0% | 50.0% | 2024 |
Butikkpartner As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Raiborg | Deputy Member | 0 companies |
| Nina Mette Skeie | Chief Executive Officer | 0 companies |
| Oddmund Skeie | Chairman | 0 companies |
| Trine Riis Groven | Board of Directors | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |