| Revenue | NOK 45,9M | -15% |
| EBITDA | NOK 8,2M | +75% |
| Net profit | NOK 6,3M | +118% |
| Total assets | NOK 20,7M | +76% |
| Equity | NOK 8,3M | +261% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 788 | 16 135 | 22 307 | 30 239 | 35 728 | 24 172 | 36 587 | 52 806 | 40 231 | 53 815 | 58 869 | 50 759 | 61 422 | 58 995 | 72 593 | 54 193 | 45 908 |
| Staff expenses | −2 685 | −4 881 | −5 237 | −7 229 | −8 733 | −7 154 | −10 327 | −10 228 | −10 943 | −12 063 | −12 687 | −13 830 | −14 684 | −15 780 | −16 156 | −14 209 | −13 698 |
| EBITDA | 430 | 533 | 1 169 | 1 374 | 362 | 1 337 | 938 | 6 270 | −1 303 | 1 708 | 3 715 | 1 986 | −1 991 | 432 | −5 624 | 4 712 | 8 226 |
| Depreciation & amort. | −33 | −53 | −77 | −102 | −232 | −347 | −443 | −669 | −820 | −798 | −696 | −795 | −672 | −664 | −571 | −458 | −380 |
| EBIT | 397 | 480 | 1 092 | 1 273 | 130 | 990 | 495 | 5 601 | −2 122 | 910 | 3 019 | 1 191 | −2 663 | −232 | −6 195 | 4 255 | 7 846 |
| Net financials | −53 | −130 | −176 | −146 | −112 | −127 | −223 | −209 | −210 | −212 | −163 | −125 | −128 | −192 | −453 | −524 | 276 |
| Profit before tax | 344 | 350 | 916 | 1 127 | 18 | 864 | 273 | 5 392 | −2 333 | 698 | 2 856 | 1 067 | −2 791 | −423 | −6 648 | 3 731 | 8 122 |
| Tax | 108 | 100 | 300 | 342 | −0 | 196 | 77 | 1 465 | −515 | 183 | 652 | 235 | −614 | −92 | −1 461 | 821 | 1 787 |
| Net profit | 236 | 250 | 615 | 784 | 18 | 668 | 196 | 3 927 | −1 818 | 515 | 2 203 | 832 | −2 177 | −331 | −5 187 | 2 909 | 6 335 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 348 | 5 327 | 6 859 | 12 162 | 8 204 | 10 319 | 10 868 | 16 324 | 14 670 | 15 536 | 18 637 | 15 949 | 24 789 | 19 766 | 17 730 | 11 780 | 20 736 |
| Equity | 450 | 700 | 1 315 | 3 099 | 2 318 | 2 986 | 3 181 | 6 709 | 4 891 | 5 406 | 7 110 | 7 941 | 5 764 | 4 576 | −611 | 2 298 | 8 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 135 | 2 755 | 2 698 | 2 829 | 2 819 | 2 193 | 2 085 | 2 333 | 1 732 | 1 415 | 1 141 | 1 215 | 1 530 |
| Short-term debt | 3 892 | 4 519 | 5 457 | 8 000 | 4 751 | 4 579 | 4 988 | 6 786 | 6 961 | 7 937 | 9 442 | 5 675 | 17 293 | 13 775 | 17 200 | 8 267 | 10 905 |
| Total debt | 3 898 | 4 627 | 5 544 | 9 062 | 5 887 | 7 334 | 7 686 | 9 615 | 9 780 | 10 130 | 11 527 | 8 007 | 19 025 | 15 190 | 18 341 | 9 482 | 12 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stord Anlegg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Moss | Deputy Member | 0 companies |
| Knut Olav Skaar | Board of Directors | 0 companies |
| Tore Nerhus | Board of Directors | 0 companies |
| Karl Anders Horneland | Chairman | 0 companies |
| Atle Søllesvik | Chairman | 0 companies |