| Revenue | NOK 30,4M | +13% |
| EBITDA | NOK 803K | +134% |
| Net profit | NOK 1,2M | +167% |
| Total assets | NOK 33,9M | +22% |
| Equity | NOK 3,6M | +28% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 701 | 0 | 6 794 | 6 664 | 5 848 | 6 929 | 6 221 | 9 457 | 14 225 | 15 060 | 20 422 | 24 010 | 30 511 | 24 545 | 28 814 | 26 885 | 30 423 |
| Staff expenses | −0 | −2 258 | −0 | −3 392 | −4 880 | −3 634 | −3 378 | −2 756 | −2 967 | −2 312 | −2 088 | −6 200 | −7 000 | −7 047 | −7 512 | −7 882 | −7 622 | −8 132 |
| EBITDA | 0 | 243 | 0 | 486 | 36 | 223 | 1 673 | 1 706 | 13 | 4 462 | 3 611 | 1 997 | 2 503 | 1 404 | −645 | 75 | 344 | 803 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −18 | −18 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 243 | 0 | 479 | 17 | 205 | 1 652 | 1 706 | 13 | 4 462 | 3 611 | 1 997 | 2 503 | 1 404 | −645 | 75 | 344 | 803 |
| Net financials | 0 | −4 | 0 | 17 | 2 | −1 | −9 | −33 | 98 | 16 | −256 | −186 | 45 | −574 | −519 | −416 | 209 | 675 |
| Profit before tax | 0 | 239 | 0 | 496 | 20 | 204 | 1 642 | 1 673 | 111 | 4 479 | 3 356 | 1 812 | 2 548 | 830 | −1 164 | −342 | 553 | 1 479 |
| Tax | −0 | 92 | −0 | 80 | 9 | 56 | 481 | 461 | 30 | 1 119 | 808 | 423 | 565 | 183 | −274 | −75 | 122 | 325 |
| Net profit | 0 | 146 | 0 | 416 | 11 | 147 | 1 162 | 1 213 | 80 | 3 359 | 2 548 | 1 389 | 1 983 | 648 | −890 | −267 | 432 | 1 153 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 697 | — | 2 841 | 3 703 | 4 225 | 6 360 | 6 448 | 11 581 | 13 327 | 15 659 | 21 495 | 21 348 | 16 929 | 26 699 | 26 434 | 27 793 | 33 923 |
| Equity | — | 1 236 | — | 1 744 | 1 755 | 1 902 | 3 064 | 4 277 | 4 357 | 3 623 | 3 613 | 3 586 | 3 567 | 3 567 | 2 677 | 2 411 | 2 842 | 3 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 462 | 0 | 1 097 | 1 947 | 2 323 | 3 296 | 2 172 | 7 223 | 9 704 | 12 047 | 17 910 | 17 781 | 13 362 | 24 021 | 24 023 | 24 951 | 30 275 |
| Total debt | 0 | 2 462 | 0 | 1 097 | 1 947 | 2 323 | 3 296 | 2 172 | 7 223 | 9 704 | 12 047 | 17 910 | 17 781 | 13 362 | 24 021 | 24 023 | 24 951 | 30 275 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Precise Prediction Holding As | Company | 90.0% | 90.0% | 2022 |
Statsoft Norway As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Opdal | Chairman | 0 companies |
| Jan Birger Ommundsen | Chairman | 0 companies |