| Revenue | NOK 3,3M | +3% |
| EBITDA | NOK 2,7M | -3% |
| Net profit | NOK 849K | -15% |
| Total assets | NOK 37,8M | +26% |
| Equity | NOK 14,4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 333 | 2 441 | 2 493 | 2 627 | 2 661 | 2 684 | 2 747 | 2 747 | 2 843 | 2 920 | 2 961 | 3 045 | 3 049 | 3 074 | 3 193 | 3 251 | 3 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −0 | −94 | −94 | −116 | −127 |
| EBITDA | −9 096 | 2 064 | 2 117 | 2 353 | 2 338 | 2 308 | 2 529 | 10 357 | 2 513 | 2 393 | 2 430 | 2 573 | 4 815 | 2 459 | 2 483 | 2 796 | 2 705 |
| Depreciation & amort. | −260 | −600 | −600 | −600 | −600 | −600 | −600 | −600 | −805 | −814 | −815 | −817 | −739 | −736 | −736 | −731 | −728 |
| EBIT | −9 356 | 1 464 | 1 517 | 1 753 | 1 738 | 1 708 | 1 929 | 9 757 | 1 708 | 1 579 | 1 615 | 1 757 | 4 076 | 1 723 | 1 748 | 2 065 | 1 976 |
| Net financials | −1 834 | −1 701 | −1 458 | −1 463 | −1 592 | −1 578 | −1 527 | −3 320 | −750 | −641 | −552 | −604 | −471 | −349 | −533 | −789 | −887 |
| Profit before tax | −11 190 | −237 | 59 | 290 | 146 | 130 | 402 | 6 437 | 958 | 939 | 1 062 | 1 152 | 3 605 | 1 374 | 1 215 | 1 276 | 1 089 |
| Tax | −111 | −0 | −0 | −0 | −0 | −0 | −0 | −408 | 125 | 197 | 205 | 254 | 793 | 302 | 267 | 281 | 239 |
| Net profit | −11 079 | −237 | 59 | 290 | 146 | 130 | 402 | 6 845 | 833 | 742 | 858 | 899 | 2 812 | 1 071 | 947 | 995 | 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 101 | 31 096 | 28 754 | 28 058 | 27 179 | 26 332 | 26 003 | 34 550 | 33 642 | 34 227 | 32 790 | 32 252 | 33 284 | 32 470 | 30 064 | 30 024 | 37 799 |
| Equity | −5 272 | 1 650 | 1 709 | 1 999 | 2 145 | 2 275 | 2 676 | 10 746 | 12 192 | 11 168 | 11 765 | 11 859 | 13 673 | 13 808 | 13 942 | 13 962 | 14 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 138 | 22 171 | 21 168 | 22 000 | 21 096 | 20 417 | 19 433 | 18 351 | 17 755 | 16 664 | 15 563 | 14 851 | 22 108 |
| Short-term debt | 4 570 | 5 098 | 2 697 | 1 953 | 1 896 | 1 887 | 2 158 | 1 804 | 353 | 2 642 | 1 592 | 2 042 | 1 856 | 1 999 | 559 | 1 211 | 1 296 |
| Total debt | 32 373 | 29 446 | 27 045 | 26 059 | 25 034 | 24 058 | 23 326 | 23 804 | 21 450 | 23 059 | 21 025 | 20 393 | 19 611 | 18 662 | 16 122 | 16 062 | 23 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2024 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solvang-Invest Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Nygård | Deputy Member | 0 companies |
| Atle Nygård | Chief Executive Officer | 0 companies |
| Geir Underhaug | Chairman | 0 companies |
| Johannes Ness | Board of Directors | 0 companies |
| Terje Nygård | Board of Directors | 0 companies |