| Revenue | NOK 42,7M | -21% |
| EBITDA | NOK -4M | -272% |
| Net profit | NOK -8,9M | -240% |
| Total assets | NOK 29,1M | -14% |
| Equity | NOK 4M | -69% |
| Employees | 106 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 153 | 29 416 | 55 355 | 53 768 | 42 696 |
| Staff expenses | −9 891 | −6 951 | −11 955 | −12 986 | −12 175 |
| EBITDA | 996 | −2 782 | 1 283 | 2 314 | −3 987 |
| Depreciation & amort. | −3 272 | −2 284 | −3 914 | −4 224 | −4 241 |
| EBIT | −2 276 | −5 066 | −2 631 | −1 910 | −8 228 |
| Net financials | −190 | 5 | 416 | −713 | −682 |
| Profit before tax | −2 466 | −5 061 | −2 215 | −2 623 | −8 910 |
| Tax | −539 | −337 | −416 | −0 | −0 |
| Net profit | −1 927 | −4 724 | −1 799 | −2 623 | −8 910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 683 | 51 856 | 44 676 | 33 829 | 29 097 |
| Equity | 22 062 | 17 338 | 15 539 | 12 916 | 4 006 |
| Long-term debt | 753 | 16 871 | 9 405 | 6 264 | 8 866 |
| Short-term debt | 6 868 | 17 647 | 19 731 | 14 649 | 16 224 |
| Total debt | 7 621 | 34 518 | 29 137 | 20 913 | 25 090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdco 18809 Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Elin Caroline Larsson | Chief Executive Officer | 0 companies |
| Linda Elisabet Andreasson | Chief Executive Officer | 0 companies |
| Sylvia Susanna Literska | Chief Executive Officer | 0 companies |
| Berenice Torres Bahamonde | Board of Directors | 0 companies |
| Claus Skovfoged | Chairman | 0 companies |
| Bengt Christian Erliksson | Board of Directors | 0 companies |
| Eivind Saga | Board of Directors | 0 companies |
| Bjørn Pedersen | Chairman | 0 companies |
| Claus Skogfoged | Chairman | 0 companies |