| Revenue | NOK 1,9M | -6% |
| EBITDA | NOK 259K | +28% |
| Net profit | NOK 178K | +24% |
| Total assets | NOK 2,4M | +9% |
| Equity | NOK 2M | +10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 1 115 | 900 | 1 088 | 1 135 | 1 360 | 1 929 | 1 175 | 1 260 | 1 263 | 1 892 | 2 178 | 1 380 | 1 691 | 1 832 | 1 992 | 1 865 |
| Staff expenses | −58 | −58 | −15 | −346 | −271 | −406 | −218 | −128 | −193 | −212 | −65 | −287 | −179 | −139 | −460 | −667 | −646 |
| EBITDA | 162 | 349 | 280 | 17 | 174 | 239 | 528 | 241 | 74 | 134 | 250 | 282 | 582 | 537 | 65 | 202 | 259 |
| Depreciation & amort. | −19 | −45 | −38 | −30 | −29 | −31 | −28 | −30 | −20 | −20 | −19 | −7 | −3 | −30 | −33 | −78 | −116 |
| EBIT | 143 | 304 | 242 | −14 | 145 | 207 | 500 | 211 | 54 | 114 | 231 | 275 | 579 | 507 | 32 | 124 | 143 |
| Net financials | 0 | −0 | 2 | 19 | 15 | 4 | 8 | 0 | 5 | 6 | 7 | 25 | 14 | 8 | 27 | 59 | 86 |
| Profit before tax | 143 | 304 | 244 | 6 | 160 | 211 | 507 | 211 | 59 | 120 | 238 | 299 | 593 | 515 | 59 | 184 | 228 |
| Tax | 42 | 85 | 69 | 2 | 44 | 68 | 129 | 60 | 16 | 31 | 57 | 66 | 123 | 113 | 19 | 40 | 50 |
| Net profit | 101 | 219 | 175 | 4 | 116 | 143 | 378 | 151 | 43 | 89 | 181 | 234 | 469 | 402 | 41 | 144 | 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 597 | 758 | 817 | 356 | 634 | 889 | 610 | 590 | 733 | 907 | 1 380 | 1 935 | 2 005 | 1 903 | 2 193 | 2 390 |
| Equity | 276 | — | 670 | 674 | 198 | 342 | 345 | 496 | 539 | 628 | 809 | 1 042 | 1 412 | 1 613 | 1 654 | 1 797 | 1 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 2 |
| Short-term debt | 58 | 102 | 87 | 143 | 156 | 293 | 544 | 113 | 52 | 105 | 99 | 337 | 522 | 391 | 248 | 389 | 413 |
| Total debt | 58 | 102 | 87 | 143 | 158 | 293 | 544 | 113 | 52 | 105 | 99 | 337 | 523 | 392 | 250 | 396 | 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frida Isungset | Board of Directors | 0 companies |
| Åse Anbjørg Grøthe | Board of Directors | 0 companies |
| Iselin Isungset | Board of Directors | 0 companies |
| Terje Isungset | Chairman | 0 companies |
| Mildrid Isungset | Board of Directors | 0 companies |