| Revenue | NOK 11,3M | +0% |
| EBITDA | NOK 9,8M | +28% |
| Net profit | NOK 2,4M | +438% |
| Total assets | NOK 137M | -4% |
| Equity | NOK 49,9M | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 333 | 5 624 | 6 837 | 7 343 | 7 495 | 7 300 | 7 196 | 7 279 | 8 929 | 10 081 | 11 283 | 11 325 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 580 | 4 202 | −1 538 | 6 678 | 6 823 | 6 834 | 6 662 | 3 663 | 7 606 | 6 383 | 7 631 | 9 760 |
| Depreciation & amort. | −715 | −1 222 | −1 486 | −1 626 | −1 626 | −1 626 | −1 626 | −1 776 | −3 474 | −3 626 | −5 026 | −5 269 |
| EBIT | 4 864 | 2 980 | −3 024 | 5 052 | 5 198 | 5 209 | 5 036 | 1 886 | 4 131 | 2 757 | 2 605 | 4 490 |
| Net financials | −3 025 | 17 148 | −1 740 | −1 953 | −2 164 | −3 113 | 8 839 | 40 066 | −1 942 | −2 492 | −2 038 | −1 439 |
| Profit before tax | 1 840 | 20 128 | −4 764 | 3 100 | 3 034 | 2 095 | 13 875 | 41 952 | 2 189 | 265 | 567 | 3 051 |
| Tax | 512 | 354 | −866 | 386 | 819 | 435 | 476 | 195 | 381 | 59 | 125 | 671 |
| Net profit | 1 328 | 19 774 | −3 898 | 2 714 | 2 215 | 1 661 | 13 399 | 41 757 | 1 808 | 206 | 442 | 2 380 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 081 | 109 735 | 96 365 | 90 765 | 88 625 | 128 482 | 124 044 | 160 737 | 143 765 | 139 451 | 142 625 | 136 988 |
| Equity | 10 324 | 40 098 | 19 200 | 19 000 | 21 215 | 19 076 | 26 475 | 62 232 | 51 840 | 52 047 | 52 489 | 49 890 |
| Long-term debt | 0 | 0 | 60 000 | 68 411 | 66 930 | 105 064 | 91 240 | 92 135 | 89 183 | 85 670 | 89 149 | 84 957 |
| Short-term debt | 12 945 | 7 571 | 17 165 | 3 354 | 480 | 4 341 | 6 329 | 6 370 | 2 742 | 1 734 | 987 | 2 141 |
| Total debt | 86 757 | 69 637 | 77 165 | 71 764 | 67 409 | 109 406 | 97 569 | 98 505 | 91 925 | 87 404 | 90 136 | 87 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Chief Executive Officer | 0 companies |
| Anne Langeland Espedal | Board of Directors | 0 companies |
| Johannes Alexander Kleppa Stensrud | Board of Directors | 0 companies |
| Filip Weintraub | Board of Directors | 0 companies |
| Harald Espedal | Board of Directors | 0 companies |
| Kjell Skappel | Board of Directors | 0 companies |
| Silje Veen | Board of Directors | 0 companies |
| Christian Bethuelsen | Chairman | 0 companies |
| Lars Jansen Viste | Chairman | 0 companies |