| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -12% |
| Net profit | NOK 180K | -59% |
| Total assets | NOK 1,3M | +39% |
| Equity | NOK 1,1M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 256 | 501 | 307 | 1 086 | 1 360 | 726 | 193 | 668 | 273 | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −135 | 13 | −0 | −0 | −0 | −313 | 313 | −0 | −340 | −50 | 390 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 117 | 434 | 271 | 983 | 241 | 2 | −39 | 153 | −416 | 109 | −50 | −17 | −10 | −22 | −23 | −26 |
| Depreciation & amort. | −22 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 81 | 115 | 434 | 271 | 983 | 241 | 2 | −39 | 153 | −416 | 109 | −50 | −17 | −10 | −22 | −23 | −26 |
| Net financials | −23 | 33 | 38 | −27 | −807 | −424 | 545 | −1 | −15 | 722 | −327 | 10 | 3 | 28 | 272 | 460 | 206 |
| Profit before tax | 58 | 148 | 472 | 244 | 176 | −182 | 547 | −40 | 138 | 306 | −218 | −40 | −14 | 18 | 250 | 437 | 180 |
| Tax | −2 | 50 | 80 | 75 | 270 | 56 | −0 | −0 | 4 | 8 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 60 | 98 | 392 | 169 | −94 | −239 | 547 | −40 | 134 | 298 | −206 | −40 | −14 | 18 | 250 | 437 | 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 788 | 2 529 | 3 009 | 3 114 | 5 140 | 2 091 | 1 911 | 2 196 | 2 060 | 1 356 | 775 | 776 | 774 | 690 | 936 | 1 300 |
| Equity | −50 | 48 | 440 | 609 | 515 | 276 | 824 | 784 | 768 | 891 | 685 | 645 | 631 | 648 | 749 | 936 | 1 116 |
| Long-term debt | 0 | 0 | 419 | 721 | 503 | 317 | 264 | 264 | 330 | 330 | 295 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 739 | 1 670 | 1 679 | 2 097 | 4 546 | 1 003 | 863 | 1 098 | 839 | 377 | 130 | 146 | 126 | −59 | 0 | 184 |
| Total debt | 325 | 739 | 2 089 | 2 400 | 2 599 | 4 863 | 1 267 | 1 127 | 1 428 | 1 169 | 672 | 130 | 146 | 126 | −59 | 0 | 184 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Søderholm Hansen | Chairman | 0 companies |