| Revenue | NOK 101,2M | +29% |
| EBITDA | NOK -19M | -2055% |
| Net profit | NOK -18,2M | -556% |
| Total assets | NOK 18,3M | -46% |
| Equity | NOK 1,9M | -10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 488 | 25 016 | 11 694 | 23 943 | 36 085 | 37 147 | 56 160 | 70 095 | 53 401 | 56 918 | 54 879 | 92 344 | 92 895 | 78 361 | 101 219 |
| Staff expenses | −6 513 | −3 511 | −103 | −2 361 | −8 884 | −7 744 | −12 518 | −14 830 | −14 461 | −15 777 | −14 887 | −14 577 | −31 400 | −23 078 | −18 268 |
| EBITDA | −920 | −1 281 | 1 500 | 2 748 | 3 798 | 6 930 | 5 494 | 5 379 | −507 | 796 | 713 | 4 168 | 1 192 | −883 | −19 021 |
| Depreciation & amort. | −755 | −710 | −736 | −700 | −260 | −248 | −309 | −923 | −833 | −1 909 | −2 900 | −1 940 | −2 174 | −982 | −559 |
| EBIT | −1 675 | −1 991 | 764 | 2 048 | 3 538 | 6 682 | 5 185 | 4 457 | −1 339 | −1 113 | −2 187 | 2 228 | −981 | −1 865 | −19 579 |
| Net financials | 2 236 | 513 | −53 | −100 | −25 | 50 | 49 | −78 | −221 | −108 | −1 279 | −349 | 507 | −1 196 | −3 785 |
| Profit before tax | 561 | −1 478 | 711 | 1 948 | 3 513 | 6 733 | 5 234 | 4 378 | −1 560 | −1 221 | −3 466 | 1 880 | −475 | −3 061 | −23 365 |
| Tax | 113 | −712 | −79 | 250 | 682 | 1 542 | 983 | 646 | −903 | −466 | −755 | 391 | −104 | −282 | −5 140 |
| Net profit | 448 | −766 | 790 | 1 697 | 2 831 | 5 191 | 4 252 | 3 732 | −658 | −755 | −2 711 | 1 489 | −370 | −2 779 | −18 224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 253 | 7 044 | 7 584 | 14 466 | 19 541 | 27 111 | 23 217 | 22 397 | 21 686 | 28 660 | 24 187 | 45 289 | 33 762 | 33 708 | 18 267 |
| Equity | 2 394 | 1 629 | 2 419 | 3 416 | 6 246 | 6 332 | 10 395 | 6 429 | 5 772 | 5 017 | 2 305 | 3 795 | 3 424 | 2 154 | 1 930 |
| Long-term debt | −83 | −95 | 0 | 0 | 1 411 | 3 178 | 2 942 | 2 386 | 1 283 | 600 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 902 | 3 370 | 3 515 | 9 400 | 11 884 | 17 601 | 9 881 | 13 582 | 14 631 | 23 043 | 21 682 | 41 494 | 30 338 | 31 553 | 16 337 |
| Total debt | 9 775 | 5 320 | 5 165 | 11 050 | 13 295 | 20 779 | 12 823 | 15 967 | 15 914 | 23 643 | 21 882 | 41 494 | 30 338 | 31 553 | 16 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Csub As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holm | Chief Executive Officer | 0 companies |
| Helge Rasmussen | Board of Directors | 0 companies |