| Revenue | NOK 10K | — |
| EBITDA | NOK -891K | -123% |
| Net profit | NOK 1,3M | -87% |
| Total assets | NOK 38,2M | -11% |
| Equity | NOK 37,7M | -11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 95 | 105 | 91 | 146 | 125 | 507 | 127 | 84 | 129 | 64 | 95 | 42 | 494 | 0 | 0 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −324 | −601 |
| EBITDA | 0 | 0 | 0 | 12 | −43 | −91 | −54 | −50 | 288 | −331 | −374 | −193 | −186 | −143 | −102 | 265 | −441 | −400 | −891 |
| Depreciation & amort. | −0 | −0 | −0 | −89 | −89 | −89 | −89 | −102 | −92 | −92 | −101 | −105 | −103 | −63 | −48 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −77 | −132 | −180 | −143 | −152 | 196 | −423 | −475 | −298 | −289 | −206 | −150 | 265 | −441 | −400 | −891 |
| Net financials | 0 | 0 | 0 | 19 155 | 3 017 | 5 375 | 6 927 | 8 068 | 1 011 | 3 721 | 4 904 | −903 | 249 | 743 | 908 | 14 380 | 8 669 | 10 415 | 2 482 |
| Profit before tax | 0 | 0 | 0 | 19 078 | 2 885 | 5 195 | 6 784 | 7 916 | 1 207 | 3 298 | 4 428 | −1 201 | −40 | 537 | 758 | 14 644 | 8 228 | 10 016 | 1 591 |
| Tax | −0 | −0 | −0 | 226 | 77 | 101 | −0 | 203 | −45 | 235 | −23 | −0 | −0 | −0 | −0 | −0 | 50 | 70 | 292 |
| Net profit | 0 | 0 | 0 | 18 852 | 2 808 | 5 094 | 6 784 | 7 713 | 1 252 | 3 063 | 4 452 | −1 201 | −40 | 537 | 758 | 14 644 | 8 178 | 9 945 | 1 299 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 30 007 | 29 703 | 33 295 | 38 346 | 44 811 | 39 041 | 37 429 | 38 242 | 32 715 | 29 230 | 27 244 | 27 262 | 32 201 | 37 566 | 42 691 | 38 159 |
| Equity | — | — | — | 23 425 | 24 034 | 27 101 | 31 885 | 34 098 | 31 550 | 31 613 | 32 065 | 30 364 | 26 824 | 24 861 | 22 619 | 31 764 | 37 442 | 42 387 | 37 686 |
| Long-term debt | 0 | 0 | 0 | 3 324 | 3 335 | 4 015 | 4 419 | 5 196 | 3 603 | 2 727 | 2 465 | 2 353 | 2 316 | 2 364 | 2 143 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 258 | 2 334 | 2 179 | 2 042 | 5 518 | 3 888 | 3 088 | 3 712 | −2 | 91 | 20 | 2 500 | 437 | 124 | 304 | 473 |
| Total debt | 0 | 0 | 0 | 6 582 | 5 669 | 6 194 | 6 461 | 10 713 | 7 491 | 5 816 | 6 177 | 2 351 | 2 407 | 2 383 | 4 643 | 437 | 124 | 304 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Lie-Nielsen | Deputy Member | 0 companies |
| Henrik Lie-Nielsen | Chairman | 0 companies |