| Revenue | NOK 10,3M | -6% |
| EBITDA | NOK 489K | +30% |
| Net profit | NOK 178K | +40% |
| Total assets | NOK 2,6M | -20% |
| Equity | NOK 1M | +21% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 044 | 4 220 | 4 732 | 4 010 | 3 009 | 3 125 | 2 899 | 3 328 | 3 921 | 4 116 | 4 142 | 4 869 | 4 673 | 5 644 | 7 546 | 8 942 | 10 852 | 10 251 |
| Staff expenses | −2 208 | −2 477 | −2 905 | −2 461 | −1 807 | −2 129 | −1 490 | −1 989 | −3 059 | −2 996 | −2 567 | −3 065 | −2 911 | −3 445 | −4 529 | −6 308 | −7 507 | −7 088 |
| EBITDA | 751 | 526 | 663 | 509 | 161 | 6 | 354 | 199 | −455 | −157 | 287 | 191 | 186 | 229 | 659 | 144 | 377 | 489 |
| Depreciation & amort. | −458 | −484 | −495 | −364 | −75 | −102 | −144 | −142 | −144 | −127 | −129 | −110 | −107 | −89 | −91 | −128 | −163 | −218 |
| EBIT | 293 | 42 | 168 | 146 | 86 | −96 | 210 | 57 | −599 | −284 | 159 | 81 | 79 | 140 | 568 | 16 | 214 | 271 |
| Net financials | −135 | −85 | −70 | −62 | −53 | −34 | −36 | −28 | −37 | −52 | −35 | −55 | −53 | −36 | −35 | −45 | −51 | −43 |
| Profit before tax | 158 | −43 | 98 | 83 | 33 | −130 | 173 | 29 | −636 | −337 | 124 | 26 | 25 | 104 | 533 | −29 | 163 | 228 |
| Tax | 44 | −10 | 32 | 26 | 12 | −14 | 39 | 18 | −96 | −67 | 40 | 6 | 6 | 23 | 117 | −6 | 36 | 50 |
| Net profit | 113 | −33 | 66 | 58 | 21 | −116 | 134 | 11 | −540 | −270 | 83 | 20 | 20 | 81 | 416 | −23 | 127 | 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 596 | 2 423 | 2 469 | 2 041 | 1 836 | 1 814 | 1 492 | 1 526 | 1 841 | 1 753 | 1 720 | 1 655 | 1 859 | 2 231 | 2 119 | 2 936 | 3 238 | 2 599 |
| Equity | 409 | 376 | 442 | 500 | 521 | 405 | 439 | 450 | 410 | 140 | 224 | 244 | 263 | 345 | 760 | 738 | 865 | 1 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 800 | 833 | 425 | 202 | 319 | 237 | 156 | 76 | 245 | 165 | 90 | 341 | 268 | 193 |
| Short-term debt | 582 | 647 | 826 | 541 | 515 | 576 | 629 | 873 | 1 112 | 1 375 | 1 341 | 1 336 | 1 350 | 1 721 | 1 268 | 1 857 | 2 105 | 1 364 |
| Total debt | 2 187 | 2 047 | 2 026 | 1 541 | 1 315 | 1 409 | 1 054 | 1 076 | 1 431 | 1 613 | 1 497 | 1 411 | 1 596 | 1 886 | 1 359 | 2 198 | 2 374 | 1 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Espeland | Chief Executive Officer | 0 companies |
| Glenn Arild Haugen | Board of Directors | 0 companies |