| Revenue | NOK 365K | -13% |
| EBITDA | NOK 240K | -24% |
| Net profit | NOK 119K | -26% |
| Total assets | NOK 1,2M | -9% |
| Equity | NOK 899K | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 211 | 233 | 300 | 341 | 348 | 382 | 366 | 281 | 285 | 391 | 388 | 328 | 277 | 357 | 421 | 365 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 | −10 |
| EBITDA | 161 | 143 | 127 | 233 | 280 | 283 | 297 | 289 | 205 | 184 | 286 | 309 | 230 | 123 | 244 | 318 | 240 |
| Depreciation & amort. | −77 | −77 | −77 | −77 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −75 | −71 | −71 |
| EBIT | 84 | 66 | 50 | 156 | 198 | 200 | 214 | 206 | 123 | 101 | 204 | 226 | 147 | 40 | 170 | 247 | 169 |
| Net financials | −144 | −149 | −119 | −143 | −139 | −126 | −106 | −86 | −76 | −71 | −75 | −55 | −41 | −31 | −36 | −39 | −16 |
| Profit before tax | −61 | −83 | −69 | 14 | 59 | 74 | 108 | 120 | 47 | 30 | 128 | 171 | 106 | 9 | 134 | 208 | 153 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 11 | 6 | 28 | 38 | 23 | 2 | 29 | 46 | 34 |
| Net profit | −61 | −83 | −69 | 14 | 59 | 74 | 108 | 113 | 36 | 24 | 100 | 133 | 83 | 7 | 104 | 162 | 119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 923 | 1 744 | 1 662 | 2 036 | 2 053 | 1 950 | 1 867 | 1 781 | 1 680 | 1 649 | 1 622 | 1 620 | 1 504 | 1 309 | 1 275 | 1 315 | 1 197 |
| Equity | −86 | −169 | −238 | −224 | −165 | −91 | 17 | 130 | 166 | 190 | 290 | 424 | 507 | 514 | 618 | 780 | 899 |
| Long-term debt | 1 965 | 1 883 | 1 783 | 1 674 | 2 191 | 2 014 | 1 823 | 1 624 | 1 490 | 1 370 | 1 199 | 1 045 | 879 | 706 | 530 | 365 | 155 |
| Short-term debt | 44 | 29 | 117 | 585 | 28 | 27 | 27 | 27 | 24 | 89 | 133 | 151 | 118 | 90 | 126 | 170 | 143 |
| Total debt | 2 010 | 1 913 | 1 900 | 2 260 | 2 219 | 2 041 | 1 850 | 1 651 | 1 514 | 1 459 | 1 331 | 1 196 | 997 | 796 | 657 | 535 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RO Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Jonn Erling Kvidbergskår | Chief Executive Officer | 0 companies |
| Roger Ophaug | Deputy Member | 0 companies |
| Thom Jarle Fjeldsgaard Dahl | Chairman | 0 companies |