| Revenue | NOK 108,7M | +2% |
| EBITDA | NOK 2,4M | -38% |
| Net profit | NOK 2M | -35% |
| Total assets | NOK 20,1M | +11% |
| Equity | NOK 5M | -16% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 166 865 | 150 381 | 124 184 | 106 789 | 108 713 |
| Staff expenses | −114 | −114 | −114 | −114 | −16 |
| EBITDA | 6 381 | 4 693 | 3 194 | 3 882 | 2 426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 381 | 4 693 | 3 194 | 3 882 | 2 426 |
| Net financials | 13 | 9 | 98 | 173 | 177 |
| Profit before tax | 6 395 | 4 702 | 3 291 | 4 055 | 2 603 |
| Tax | 1 409 | 1 047 | 743 | 917 | 578 |
| Net profit | 4 985 | 3 655 | 2 549 | 3 138 | 2 025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 237 | 18 708 | 21 327 | 18 159 | 20 086 |
| Equity | 5 956 | 6 011 | 6 060 | 5 997 | 5 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 281 | 12 697 | 15 267 | 12 162 | 15 064 |
| Total debt | 16 281 | 12 697 | 15 267 | 12 162 | 15 064 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Deputy Member | Deputy Member | 2021 |
KH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Larsen | Deputy Member | 0 companies |
| Ketil Henriksen | Chief Executive Officer | 0 companies |
| Ring Tore Teigen | Board of Directors | 0 companies |
| Per Jørgen Johannessen | Board of Directors | 0 companies |
| Pål Hansen | Board of Directors | 0 companies |
| Jon Lille-Schulstad | Chairman | 0 companies |
| Rune Stensli | Board of Directors | 0 companies |
| Bjørn Haugan Rabo | Board of Directors | 0 companies |
| Leif Inge Nybø | Chairman | 0 companies |