| Revenue | NOK 2,2M | — |
| EBITDA | NOK 1,3M | +4092% |
| Net profit | NOK 364K | +1513% |
| Total assets | NOK 14,2M | +174% |
| Equity | NOK 2,2M | +160% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 0 | 0 | 32 | 35 | 80 | 103 | 53 | 55 | 120 | 130 | 180 | 133 | 37 | 1 136 | 0 | 2 179 |
| Staff expenses | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −43 | 100 | 24 | −1 | −27 | 13 | 27 | −15 | −3 | 51 | 44 | 69 | 59 | −53 | 1 094 | −33 | 1 314 |
| Depreciation & amort. | −0 | −0 | −0 | −31 | −34 | −0 | −57 | −53 | −50 | −47 | −49 | −0 | −49 | −49 | −20 | −0 | −387 |
| EBIT | −43 | 100 | 24 | −32 | −61 | 13 | −30 | −68 | −53 | 4 | −5 | 69 | 10 | −101 | 1 074 | −33 | 927 |
| Net financials | −2 | −12 | −10 | −49 | −58 | −56 | −51 | −20 | 0 | 200 | 202 | 210 | 56 | 0 | 2 | −0 | −459 |
| Profit before tax | −45 | 89 | 14 | −81 | −119 | −43 | −81 | −88 | −53 | 204 | 198 | 278 | 66 | −101 | 1 076 | −33 | 467 |
| Tax | −20 | −0 | −0 | −84 | −33 | −7 | 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 227 | −7 | 103 |
| Net profit | −25 | 89 | 14 | 3 | −86 | −36 | −223 | −88 | −53 | 204 | 198 | 278 | 66 | −101 | 848 | −26 | 364 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 52 | 34 | 1 448 | 1 438 | 1 444 | 1 262 | 1 199 | 1 141 | 4 296 | 4 404 | 4 273 | 4 220 | 4 140 | 5 218 | 5 175 | 14 182 |
| Equity | −200 | — | −97 | −94 | −180 | −215 | −438 | −510 | −563 | −359 | −229 | 49 | 115 | 14 | 862 | 836 | 2 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 962 | 912 | 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 174 | 6 988 |
| Short-term debt | 323 | 163 | 131 | 541 | 655 | 747 | 821 | 1 709 | 1 704 | 4 655 | 4 634 | 4 224 | 4 105 | 4 127 | 4 139 | 4 165 | 5 017 |
| Total debt | 323 | 163 | 131 | 1 541 | 1 617 | 1 659 | 1 700 | 1 709 | 1 704 | 4 655 | 4 634 | 4 224 | 4 105 | 4 127 | 4 356 | 4 339 | 12 005 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frisak Holding As | Company | 50.0% | 50.0% | 2024 |
Troli As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Kalleklev | Board of Directors | 0 companies |
| Åge Frisak | Chairman | 0 companies |
| Trond Liane | Chairman | 0 companies |
| Kari Grønlie Frisak | Board of Directors | 0 companies |