| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 14,9M | +0% |
| Equity | NOK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 535 | 1 682 | 1 430 | 1 293 | 1 301 | 680 | 325 | 333 | 344 | 613 | 1 132 | 1 733 | 0 |
| Staff expenses | −0 | −0 | −0 | −617 | −520 | −105 | −48 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −12 | −21 | 418 | 605 | 535 | 510 | 186 | 338 | 265 | 232 | 234 | 385 | 830 | 1 196 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −21 | −80 | −3 | −13 | −0 | −0 | −0 | −0 | −129 | −226 | −283 | −0 |
| EBIT | −11 | −12 | −21 | 374 | 584 | 455 | 506 | 173 | 338 | 265 | 232 | 234 | 255 | 604 | 913 | 0 |
| Net financials | 2 | 252 | 2 | −102 | −92 | −85 | −143 | −77 | −34 | −14 | 0 | 0 | −81 | −141 | −239 | 0 |
| Profit before tax | −9 | 240 | −19 | 272 | 491 | 370 | 363 | 96 | 304 | 251 | 232 | 234 | 174 | 463 | 674 | 0 |
| Tax | −2 | 67 | −12 | 77 | 138 | 104 | 98 | 31 | 78 | 62 | 55 | 51 | 39 | 102 | 148 | −0 |
| Net profit | −7 | 173 | −8 | 195 | 354 | 266 | 265 | 65 | 227 | 190 | 178 | 182 | 135 | 361 | 526 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 435 | 1 691 | 5 646 | 5 584 | 5 366 | 5 357 | 3 365 | 3 296 | 3 439 | 3 464 | 3 490 | 8 414 | 9 405 | 14 861 | 14 861 |
| Equity | 176 | 233 | 225 | 1 419 | 1 772 | 2 039 | 2 204 | 2 269 | 2 496 | 2 533 | 2 555 | 2 574 | 2 666 | 3 027 | 3 553 | 3 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 533 | 1 333 | 3 048 | 1 003 | 737 | 360 | 360 | 706 | 5 678 | 6 035 | 10 471 | 10 471 |
| Short-term debt | 14 | 202 | 1 466 | 2 217 | 2 279 | 1 995 | 105 | 92 | 63 | 546 | 548 | 210 | 71 | 342 | 837 | 837 |
| Total debt | 14 | 202 | 1 466 | 4 227 | 3 812 | 3 328 | 3 153 | 1 096 | 800 | 906 | 908 | 916 | 5 748 | 6 378 | 11 308 | 11 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KG Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tdr As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Kalleklev | Deputy Member | 0 companies |
| Trond Liane | Chief Executive Officer | 0 companies |
| Kari Grønlie Frisak | Deputy Member | 0 companies |
| Åge Frisak | Chairman | 0 companies |