| Revenue | NOK 379K | -12% |
| EBITDA | NOK 255K | -21% |
| Net profit | NOK -334K | -45% |
| Total assets | NOK 7,6M | +9% |
| Equity | NOK -1,2M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 158 | 162 | 0 | 0 | 0 | 0 | 0 | 121 | 476 | 473 | 1 370 | 862 | 888 | 429 | 430 | 379 |
| Staff expenses | −2 | −2 | −0 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −405 | 18 | 115 | −8 | −9 | −9 | −13 | −12 | −34 | −418 | −156 | 1 137 | 688 | 588 | 326 | 323 | 255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −42 | −42 | −62 | −95 | −60 | −22 | −22 | −22 |
| EBIT | −405 | 18 | 115 | −8 | −9 | −9 | −13 | −12 | −74 | −459 | −198 | 1 075 | 593 | 528 | 304 | 301 | 234 |
| Net financials | 359 | −5 | −5 | −5 | −5 | 0 | −6 | −6 | 105 | −309 | −329 | −468 | −494 | −417 | −395 | −532 | −568 |
| Profit before tax | −46 | 13 | 110 | −14 | −15 | −9 | −19 | −18 | 31 | −769 | −527 | 607 | 98 | 111 | −91 | −231 | −334 |
| Tax | −0 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 | 13 | 86 | −14 | −15 | −9 | −19 | −18 | 31 | −769 | −527 | 607 | 98 | 111 | −91 | −231 | −334 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 52 | 179 | 95 | 86 | 77 | 64 | 52 | 7 769 | 7 687 | 7 669 | 10 915 | 10 715 | 7 154 | 6 773 | 6 951 | 7 581 |
| Equity | — | −119 | −33 | −47 | −62 | −70 | −89 | −108 | −76 | −845 | −1 371 | −764 | −666 | −554 | −645 | −876 | −1 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 147 | 152 | 158 | 7 669 | 7 880 | 8 069 | 10 752 | 10 995 | 7 241 | 6 956 | 7 047 | 7 953 |
| Short-term debt | 18 | 41 | 77 | 1 | 1 | 1 | 1 | 1 | 176 | 652 | 972 | 928 | 386 | 467 | 462 | 780 | 838 |
| Total debt | 143 | 172 | 212 | 142 | 148 | 148 | 153 | 159 | 7 845 | 8 532 | 9 041 | 11 679 | 11 381 | 7 709 | 7 418 | 7 827 | 8 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tord Ueland Kolstad | Deputy Member | 0 companies |
| Tove Ingunn Eilertsen | Chairman | 0 companies |