| Revenue | NOK 42K | -14% |
| EBITDA | NOK -512K | -473% |
| Net profit | NOK -550K | +7% |
| Total assets | NOK 5M | -1% |
| Equity | NOK 1,7M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 428 | 1 414 | 1 349 | 1 119 | 1 314 | 1 046 | 1 286 | 993 | 852 | 761 | 375 | 112 | 285 | 171 | 226 | 48 | 42 |
| Staff expenses | −147 | −139 | −117 | −46 | −266 | −152 | −183 | −99 | −107 | −10 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 817 | 462 | 301 | 457 | 344 | 652 | 329 | 295 | 636 | 155 | −189 | −304 | 32 | −65 | −32 | −89 | −512 |
| Depreciation & amort. | −127 | −125 | −122 | −126 | −125 | −125 | −125 | −117 | −122 | −122 | −122 | −122 | −122 | −118 | −118 | −118 | −118 |
| EBIT | 689 | 337 | 179 | 332 | 220 | 527 | 204 | 178 | 514 | 33 | −311 | −426 | −90 | −184 | −150 | −208 | −631 |
| Net financials | −447 | −387 | −302 | −336 | −331 | −329 | −395 | −300 | −259 | −290 | −192 | −185 | −203 | −172 | −193 | −137 | −75 |
| Profit before tax | 243 | −49 | −123 | −5 | −112 | 198 | −191 | −122 | 254 | −257 | −503 | −611 | −293 | −355 | −343 | −344 | −705 |
| Tax | 68 | −2 | −35 | −1 | −1 | 26 | −17 | 0 | 234 | −69 | 17 | −80 | 155 | −78 | −74 | 244 | −155 |
| Net profit | 175 | −47 | −88 | −3 | −111 | 173 | −174 | −122 | 21 | −189 | −520 | −531 | −449 | −277 | −269 | −589 | −550 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 085 | 6 770 | 6 402 | 6 291 | 6 348 | 6 443 | 5 946 | 6 439 | 6 006 | 5 869 | 5 580 | 5 769 | 5 599 | 5 325 | 5 155 | 5 078 | 5 043 |
| Equity | 773 | 681 | 593 | 590 | 479 | 652 | 478 | 746 | 766 | 578 | 672 | 388 | 939 | 662 | 393 | 2 256 | 1 706 |
| Long-term debt | 6 038 | 5 767 | 5 516 | 5 316 | 5 101 | 5 317 | 4 849 | 4 963 | 5 037 | 4 794 | 4 300 | 5 020 | 4 258 | 4 280 | 4 356 | 2 558 | 3 003 |
| Short-term debt | 273 | 322 | 293 | 385 | 768 | 475 | 620 | 730 | 203 | 497 | 608 | 360 | 402 | 384 | 406 | 263 | 334 |
| Total debt | 6 312 | 6 089 | 5 809 | 5 701 | 5 869 | 5 792 | 5 468 | 5 693 | 5 239 | 5 291 | 4 908 | 5 380 | 4 660 | 4 663 | 4 762 | 2 822 | 3 337 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordix Holding As | Company | 50.0% | 50.0% | 2022 |
Harila Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Brevik Harila | Chairman | 0 companies |
| Stein Tore Fredrik Gustavsen | Chairman | 0 companies |