| Revenue | NOK 0 | — |
| EBITDA | NOK -466K | -26% |
| Net profit | NOK 459K | -19% |
| Total assets | NOK 4,7M | -26% |
| Equity | NOK 631K | -70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −18 | −50 | −32 | −43 | −14 | −31 | −21 | −144 | −216 | −167 | −200 | −328 | −384 | −302 | −369 | −466 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −18 | −50 | −32 | −43 | −14 | −31 | −21 | −144 | −216 | −167 | −200 | −328 | −384 | −302 | −369 | −466 |
| Net financials | 1 429 | 1 962 | 1 819 | 2 190 | 2 306 | 2 616 | 3 155 | 1 802 | 916 | 827 | 1 337 | 526 | 1 228 | 1 186 | 1 603 | 1 122 | 1 077 |
| Profit before tax | 1 421 | 1 944 | 1 770 | 2 158 | 2 264 | 2 602 | 3 124 | 1 781 | 771 | 611 | 1 170 | 326 | 900 | 803 | 1 301 | 753 | 611 |
| Tax | 392 | 510 | 491 | 624 | 697 | 819 | 880 | 500 | 230 | 187 | 301 | 197 | 196 | 188 | 304 | 187 | 152 |
| Net profit | 1 029 | 1 434 | 1 279 | 1 534 | 1 566 | 1 783 | 2 244 | 1 282 | 541 | 424 | 870 | 129 | 704 | 615 | 997 | 566 | 459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 739 | 5 699 | 5 350 | 5 743 | 7 719 | 8 469 | 7 872 | 8 041 | 3 268 | 3 397 | 4 201 | 3 912 | 4 328 | 4 844 | 6 079 | 6 322 | 4 694 |
| Equity | 378 | 632 | 557 | 696 | 1 335 | 2 491 | 4 546 | 511 | 879 | 1 163 | 1 721 | 1 520 | 2 115 | 2 628 | 3 643 | 2 081 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 361 | 5 066 | 4 793 | 5 047 | 6 383 | 5 978 | 3 326 | 7 530 | 2 389 | 2 234 | 2 480 | 2 392 | 2 213 | 2 216 | 2 436 | 4 241 | 4 063 |
| Total debt | 3 361 | 5 066 | 4 793 | 5 047 | 6 383 | 5 978 | 3 326 | 7 530 | 2 389 | 2 234 | 2 480 | 2 392 | 2 213 | 2 216 | 2 436 | 4 241 | 4 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K-Konsult As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Isak Kobro | Deputy Member | 0 companies |
| Morten Opstad | Chairman | 0 companies |