| Revenue | NOK 24,6M | +20% |
| EBITDA | NOK -12K | +81% |
| Net profit | NOK -4,3M | -559% |
| Total assets | NOK 11,4M | -32% |
| Equity | NOK 8,7M | -33% |
| Employees | 4 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 808 | 9 128 | 8 392 | 13 043 | 6 339 | 8 145 | 10 813 | 13 897 | 16 224 | 13 918 | 16 380 | 31 841 | 22 842 | 20 492 | 24 571 |
| Staff expenses | −7 791 | −2 871 | −1 130 | −1 120 | −1 133 | −1 147 | −1 203 | −1 550 | −3 788 | −3 275 | −1 879 | −2 350 | −4 142 | −3 835 | −2 899 |
| EBITDA | −164 | 227 | −544 | −384 | −572 | −183 | 117 | −6 | 80 | 192 | −579 | −142 | 88 | −61 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −352 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −164 | 227 | −544 | −736 | −572 | −183 | 117 | −6 | 80 | 192 | −579 | −142 | 88 | −61 | −12 |
| Net financials | 146 | 1 500 | 2 180 | 2 912 | 4 577 | 4 167 | 1 954 | 3 168 | 13 680 | 928 | 2 760 | 2 020 | −931 | 1 009 | −4 337 |
| Profit before tax | −18 | 1 727 | 1 636 | 2 176 | 4 005 | 3 984 | 2 071 | 3 162 | 13 760 | 1 120 | 2 181 | 1 878 | −843 | 948 | −4 349 |
| Tax | −75 | 468 | 458 | 289 | 920 | −0 | 38 | 24 | 109 | 42 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 57 | 1 259 | 1 178 | 1 887 | 3 085 | 3 984 | 2 034 | 3 138 | 13 651 | 1 078 | 2 181 | 1 878 | −843 | 948 | −4 349 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 003 | 6 106 | 8 533 | 12 845 | 12 403 | 14 750 | 15 431 | 17 525 | 33 282 | 14 077 | 17 776 | 18 231 | 20 776 | 16 870 | 11 438 |
| Equity | 2 506 | 3 234 | 3 412 | 4 780 | 7 864 | 10 348 | 10 348 | 10 082 | 10 691 | 10 691 | 11 973 | 13 851 | 13 007 | 13 011 | 8 662 |
| Long-term debt | 0 | 0 | 848 | 1 050 | 504 | 917 | 180 | 180 | 0 | 0 | 2 966 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 497 | 2 872 | 4 273 | 7 015 | 4 034 | 3 485 | 4 903 | 7 263 | 22 590 | 3 386 | 2 838 | 4 381 | 7 769 | 3 860 | 2 776 |
| Total debt | 4 497 | 2 872 | 5 121 | 8 065 | 4 539 | 4 402 | 5 083 | 7 443 | 22 590 | 3 386 | 5 804 | 4 381 | 7 769 | 3 860 | 2 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavelin Holding As | Company | 59.4% | 59.4% | 2024 |
Bentzen Consulting As | Company | 30.6% | 30.6% | 2024 |
Incepto As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Jørgen Bentzen | Deputy Member | 0 companies |
| Svein Stavelin | Chairman | 0 companies |