| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -146% |
| Net profit | NOK -18K | -156% |
| Total assets | NOK 400K | -6% |
| Equity | NOK 371K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 365 | 301 | 382 | 280 | 43 | 259 | 74 | 108 | 190 | 106 | 39 | 58 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 206 | 82 | 78 | 91 | 39 | −0 | 71 | 50 | −22 | 8 | 61 | −16 | 45 | −21 |
| Depreciation & amort. | −52 | −52 | −52 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 154 | 29 | 25 | 53 | 39 | −0 | 71 | 50 | −22 | 8 | 61 | −16 | 45 | −21 |
| Net financials | −19 | −5 | −3 | −6 | −4 | −2 | −2 | −3 | −3 | −3 | −3 | −3 | −3 | −3 |
| Profit before tax | 135 | 24 | 23 | 47 | 35 | −2 | 69 | 48 | −25 | 5 | 58 | −19 | 42 | −23 |
| Tax | 24 | 7 | 6 | 13 | 10 | −0 | 19 | 14 | −6 | 2 | 14 | −4 | 9 | −5 |
| Net profit | 111 | 17 | 16 | 34 | 25 | −2 | 50 | 34 | −19 | 3 | 45 | −15 | 32 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 227 | 237 | 267 | 278 | 266 | 353 | 383 | 323 | 426 | 394 | 409 | 424 | 400 |
| Equity | 168 | 185 | 201 | 235 | 260 | 258 | 308 | 343 | 323 | 326 | 371 | 357 | 389 | 371 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 42 | 36 | 32 | 17 | 7 | 45 | 40 | 0 | 100 | 23 | 52 | 35 | 29 |
| Total debt | 76 | 42 | 36 | 32 | 17 | 7 | 45 | 40 | 0 | 100 | 23 | 52 | 35 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Sunde | Deputy Member | 0 companies |
| Thorleiv Sunde | Board of Directors | 0 companies |
| Kristoffer Østhus | Chairman | 0 companies |