| Revenue | NOK 149K | +11% |
| EBITDA | NOK -86K | +33% |
| Net profit | NOK -20K | +80% |
| Total assets | NOK 524K | -12% |
| Equity | NOK 479K | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 669 | 590 | 574 | 723 | 612 | 476 | 748 | 720 | 864 | 837 | 847 | 764 | 808 | 259 | 134 | 149 |
| Staff expenses | −405 | −461 | −396 | −278 | −417 | −412 | −308 | −516 | −445 | −519 | −525 | −423 | −424 | −427 | −256 | −107 | −177 |
| EBITDA | 88 | 89 | 53 | 160 | 164 | 42 | −17 | 74 | 93 | 170 | 137 | 253 | 175 | 219 | −144 | −128 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 88 | 89 | 53 | 102 | 164 | 42 | −17 | 74 | 93 | 170 | 137 | 253 | 175 | 219 | −144 | −128 | −86 |
| Net financials | −3 | 74 | 1 | 4 | 12 | 1 | 127 | 140 | 0 | 0 | −23 | 1 | 0 | −0 | 1 | 0 | 60 |
| Profit before tax | 85 | 162 | 54 | 105 | 175 | 42 | 110 | 214 | 93 | 171 | 114 | 254 | 175 | 219 | −144 | −128 | −26 |
| Tax | 25 | 25 | 15 | 46 | 49 | 12 | −35 | 21 | 23 | 41 | 32 | 56 | 39 | 48 | −32 | −28 | −6 |
| Net profit | 60 | 137 | 39 | 59 | 126 | 31 | 145 | 193 | 70 | 130 | 82 | 198 | 136 | 171 | −112 | −100 | −20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 540 | 541 | 655 | 789 | 741 | 786 | 587 | 657 | 849 | 774 | 898 | 990 | 1 186 | 698 | 592 | 524 |
| Equity | 249 | 386 | 425 | 484 | 570 | 400 | 445 | 430 | 499 | 504 | 506 | 704 | 840 | 1 011 | 649 | 549 | 479 |
| Long-term debt | 29 | 14 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 140 | 116 | 172 | 219 | 341 | 341 | 156 | 157 | 345 | 268 | 194 | 149 | 175 | 49 | 43 | 45 |
| Total debt | 186 | 154 | 116 | 172 | 219 | 341 | 341 | 157 | 157 | 345 | 268 | 194 | 149 | 175 | 49 | 43 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Anita Hervik | Deputy Member | 0 companies |
| Magnar Hervik | Chairman | 0 companies |
| Tove Laila Hervik | Board of Directors | 0 companies |