| Revenue | NOK 2,3M | +18% |
| EBITDA | NOK 1,6M | +27% |
| Net profit | NOK 1,2M | +33% |
| Total assets | NOK 16,7M | +5% |
| Equity | NOK 9,7M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | 680 | 1 051 | 868 | 1 020 | 1 020 | 1 020 | 1 020 | 21 740 | 1 050 | 1 907 | 1 914 | 1 307 | 1 918 | 1 925 | 2 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 373 | −9 | 415 | 216 | 555 | 305 | 833 | 924 | 7 906 | 974 | 1 088 | 1 212 | 685 | 1 347 | 1 279 | 1 618 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −369 | −353 | −307 | −307 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 373 | −9 | 415 | 216 | 555 | 305 | 464 | 571 | 7 599 | 667 | 1 088 | 1 212 | 685 | 1 347 | 1 279 | 1 618 |
| Net financials | −158 | −237 | −209 | −193 | −179 | −155 | −337 | −301 | −174 | −121 | −269 | −223 | −180 | −191 | −145 | −114 |
| Profit before tax | 215 | −246 | 206 | 24 | 376 | 150 | 127 | 270 | 7 425 | 546 | 819 | 989 | 505 | 1 156 | 1 133 | 1 503 |
| Tax | 60 | −69 | 58 | 7 | 111 | 41 | 52 | 78 | 1 794 | 138 | 180 | 218 | 111 | 254 | 250 | 331 |
| Net profit | 155 | −177 | 148 | 17 | 265 | 109 | 76 | 192 | 5 632 | 407 | 639 | 772 | 394 | 902 | 884 | 1 173 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 331 | 6 249 | 5 916 | 5 591 | 5 485 | 5 419 | 9 797 | 9 893 | 13 800 | 15 258 | 16 880 | 16 224 | 15 387 | 15 568 | 15 916 | 16 653 |
| Equity | 1 429 | 1 252 | 1 400 | 1 417 | 1 683 | 1 792 | 1 660 | 1 852 | 5 484 | 5 891 | 6 530 | 7 301 | 7 195 | 8 097 | 8 981 | 9 653 |
| Long-term debt | 0 | 0 | 0 | 4 130 | 3 612 | 3 386 | 7 773 | 7 564 | 2 759 | 6 918 | 9 785 | 8 329 | 7 275 | 7 110 | 6 573 | 6 032 |
| Short-term debt | 55 | 38 | 78 | 43 | 191 | 241 | 365 | 477 | 5 557 | 2 450 | 564 | 594 | 916 | 360 | 362 | 968 |
| Total debt | 7 902 | 4 997 | 4 516 | 4 173 | 3 803 | 3 627 | 8 138 | 8 041 | 8 317 | 9 367 | 10 350 | 8 923 | 8 191 | 7 471 | 6 935 | 7 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Deputy Member | Deputy Member | 2011 | — | — |
CK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raugstad Holding As | Company | 50.0% | 50.0% | 2024 |
Raugstad Eiendom Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Knarvik Raugstad | Deputy Member | 0 companies |
| Christine Knarvik Raugstad | Deputy Member | 0 companies |
| Vidar Raugstad | Chairman | 0 companies |
| Lise Jannike Knarvik Raugstad | Board of Directors | 0 companies |