| Revenue | NOK 2,9M | +9% |
| EBITDA | NOK 2,2M | +14% |
| Net profit | NOK 779K | +32% |
| Total assets | NOK 12,8M | -13% |
| Equity | NOK 614K | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 275 | 2 348 | 2 383 | 2 429 | 2 468 | 2 486 | 2 548 | 2 597 | 2 669 | 2 763 | 2 107 | 2 120 | 2 120 | 2 370 | 2 487 | 2 645 | 2 875 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 854 | 1 922 | 1 933 | 1 940 | 1 977 | 2 011 | 2 085 | 2 121 | 2 167 | 2 256 | 1 589 | 1 569 | 1 506 | 1 813 | 1 849 | 1 904 | 2 175 |
| Depreciation & amort. | −0 | −302 | −297 | −297 | −297 | −297 | −297 | −297 | −297 | −303 | −305 | −305 | −305 | −495 | −528 | −561 | −562 | −564 |
| EBIT | 0 | 1 552 | 1 625 | 1 636 | 1 644 | 1 680 | 1 714 | 1 788 | 1 824 | 1 863 | 1 952 | 1 284 | 1 264 | 1 011 | 1 285 | 1 288 | 1 343 | 1 611 |
| Net financials | 0 | −955 | −1 087 | −866 | −815 | −761 | −755 | −713 | −713 | −696 | −630 | −249 | −313 | −276 | −272 | −411 | −584 | −613 |
| Profit before tax | 0 | 598 | 537 | 770 | 828 | 919 | 959 | 1 075 | 1 111 | 1 167 | 1 322 | 1 035 | 951 | 735 | 1 013 | 877 | 759 | 999 |
| Tax | −0 | 167 | 150 | 215 | 232 | 257 | 242 | 290 | 238 | 259 | 283 | 203 | 209 | 162 | 223 | 193 | 167 | 220 |
| Net profit | 0 | 430 | 387 | 554 | 596 | 662 | 717 | 785 | 873 | 908 | 1 038 | 832 | 742 | 573 | 790 | 684 | 592 | 779 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 874 | 24 380 | 24 942 | 25 347 | 25 027 | 24 404 | 23 909 | 22 875 | 22 414 | 20 543 | 19 331 | 19 316 | 18 825 | 16 364 | 15 190 | 14 632 | 12 799 |
| Equity | — | 445 | 832 | 1 386 | 1 653 | 1 884 | 2 109 | 2 281 | 2 487 | 2 646 | 2 485 | 3 316 | 3 376 | 1 449 | 1 439 | 1 443 | 535 | 614 |
| Long-term debt | 0 | 0 | 23 181 | 23 371 | 22 839 | 22 167 | 21 283 | 20 498 | 19 445 | 17 819 | 16 518 | 15 720 | 14 950 | 14 524 | 13 683 | 12 830 | 12 176 | 11 112 |
| Short-term debt | 0 | 399 | 368 | 186 | 855 | 977 | 1 012 | 1 131 | 943 | 1 949 | 1 540 | 295 | 990 | 2 852 | 1 241 | 916 | 1 921 | 1 073 |
| Total debt | 0 | 23 429 | 23 548 | 23 557 | 23 694 | 23 143 | 22 295 | 21 629 | 20 388 | 19 768 | 18 058 | 16 015 | 15 940 | 17 376 | 14 924 | 13 747 | 14 097 | 12 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sommereiendom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Ellingsen Sommerseth | Deputy Member | 0 companies |
| Bård Sommerseth | Chairman | 0 companies |