| Revenue | NOK 30,3M | +32% |
| EBITDA | NOK 482K | +47% |
| Net profit | NOK 676K | +86% |
| Total assets | NOK 17M | -22% |
| Equity | NOK 6,4M | +12% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 415 | 11 837 | 12 472 | 12 801 | 13 371 | 14 888 | 16 217 | 16 244 | 16 805 | 17 594 | 17 984 | 19 205 | 21 688 | 19 279 | 22 970 | 22 984 | 30 275 |
| Staff expenses | −7 750 | −7 866 | −9 144 | −8 538 | −9 285 | −9 545 | −10 467 | −9 846 | −10 648 | −10 893 | −11 235 | −11 917 | −11 287 | −12 525 | −12 113 | −13 649 | −13 149 |
| EBITDA | 11 | 12 | −302 | 54 | 137 | 47 | 405 | 900 | 532 | 687 | 567 | 412 | 1 072 | 643 | 438 | 328 | 482 |
| Depreciation & amort. | −0 | −93 | −93 | −0 | −0 | −13 | −36 | −36 | −69 | −80 | −142 | −162 | −219 | −217 | −201 | −145 | −95 |
| EBIT | 11 | −81 | −395 | 54 | 137 | 34 | 369 | 864 | 463 | 606 | 426 | 250 | 853 | 426 | 237 | 183 | 387 |
| Net financials | 123 | 45 | 16 | −22 | 45 | 132 | 164 | 57 | 28 | 27 | 18 | 39 | 31 | 9 | 31 | 180 | 289 |
| Profit before tax | 134 | −37 | −379 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 134 | −37 | −379 | 33 | 182 | 166 | 533 | 920 | 491 | 634 | 444 | 289 | 884 | 435 | 268 | 363 | 676 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 101 | 2 062 | 1 868 | 2 881 | 3 316 | 4 523 | 4 224 | 5 368 | 6 161 | 6 857 | 11 260 | 11 309 | 10 008 | 14 790 | 16 796 | 21 786 | 17 040 |
| Equity | 486 | 450 | 71 | 104 | 286 | 452 | 1 223 | 2 144 | 2 635 | 3 269 | 3 513 | 3 749 | 4 634 | 5 068 | 5 337 | 5 700 | 6 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 614 | 1 612 | 1 797 | 2 777 | 3 030 | 4 071 | 3 001 | 3 224 | 3 525 | 3 588 | 7 747 | 7 560 | 5 374 | 9 721 | 11 459 | 16 086 | 10 664 |
| Total debt | 1 614 | 1 612 | 1 797 | 2 777 | 3 030 | 4 071 | 3 001 | 3 224 | 3 525 | 3 588 | 7 747 | 7 560 | 5 374 | 9 721 | 11 459 | 16 086 | 10 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2020 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EB Deputy Member | Deputy Member | 2020 | — | — |
AL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Søyland | Deputy Member | 0 companies |
| Ole Aastad Bråten | Chief Executive Officer | 0 companies |
| Eirin Breie | Deputy Member | 0 companies |
| Arne Leite | Deputy Member | 0 companies |
| Bente Lindahl | Board of Directors | 0 companies |
| Odd Erik Holden | Chairman | 0 companies |
| Kjell Marius Mathisen | Board of Directors | 0 companies |
| Odd Arne Klemmetsrud | Board of Directors | 0 companies |
| Kristin Gulbrandsen | Board of Directors | 0 companies |
| Brita Astrid Staxrud Brenna | Board of Directors | 0 companies |
| Jørand Ødegård Lunde | Board of Directors | 0 companies |
| Arne Erik Fønhus | Board of Directors | 0 companies |
| Frode Rolandsgard | Board of Directors | 0 companies |
| Atle Skattebu Alund | Board of Directors | 0 companies |
| Jan Arild Berg | Chairman | 0 companies |
| Frank Henrik Rolland | Board of Directors | 0 companies |