| Revenue | NOK 11,5M | -3% |
| EBITDA | NOK 201K | -71% |
| Net profit | NOK 100K | -79% |
| Total assets | NOK 2,2M | -13% |
| Equity | NOK 1,1M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 862 | 9 021 | 9 305 | 11 787 | 11 488 |
| Staff expenses | −3 201 | −3 197 | −2 986 | −4 071 | −3 949 |
| EBITDA | 428 | 103 | 128 | 704 | 201 |
| Depreciation & amort. | −52 | −66 | −97 | −89 | −102 |
| EBIT | 376 | 37 | 31 | 615 | 99 |
| Net financials | 0 | 1 | 1 | 6 | 27 |
| Profit before tax | 376 | 37 | 31 | 621 | 126 |
| Tax | 83 | 8 | 8 | 157 | 26 |
| Net profit | 293 | 29 | 24 | 464 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 410 | 1 242 | 1 597 | 2 535 | 2 214 |
| Equity | 455 | 484 | 508 | 972 | 1 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 758 | 1 090 | 1 563 | 1 143 |
| Total debt | 955 | 758 | 1 090 | 1 563 | 1 143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Deputy Member | Deputy Member | 2006 |
TC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RB Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Normann | Deputy Member | 0 companies |
| Trude Cathrine Hassel | Chief Executive Officer | 0 companies |
| Roy Birger Olsen | Chief Executive Officer | 0 companies |
| Frank Martinsen | Chairman | 0 companies |