| Revenue | NOK 1,6M | +14% |
| EBITDA | NOK 62K | +143% |
| Net profit | NOK 64K | +145% |
| Total assets | NOK 2M | -18% |
| Equity | NOK 1,2M | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 69 | 818 | 633 | 494 | 1 794 | 516 | 0 | 132 | 55 | 273 | 1 633 | 1 402 | 1 693 | 1 409 | 1 604 |
| Staff expenses | −102 | −0 | −0 | −57 | −63 | −753 | −150 | −0 | −0 | −0 | −0 | −495 | −303 | −983 | −1 003 | −958 |
| EBITDA | −154 | −2 582 | −107 | −37 | −160 | 240 | 124 | −30 | −558 | 3 | 30 | −34 | 101 | 2 | −143 | 62 |
| Depreciation & amort. | −11 | −7 | −3 | −3 | −11 | −0 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −165 | −2 590 | −111 | −40 | −172 | 240 | 110 | −45 | −572 | −11 | 30 | −34 | 101 | 2 | −143 | 62 |
| Net financials | 800 | −1 137 | 122 | 285 | 1 | −0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 519 | 0 | 2 |
| Profit before tax | 634 | −3 727 | 11 | 245 | −170 | 240 | 114 | −45 | −572 | −11 | 31 | −34 | 102 | 1 522 | −143 | 64 |
| Tax | 107 | −107 | −0 | 70 | −0 | 65 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 527 | −3 620 | 11 | 176 | −170 | 175 | 124 | −45 | −572 | −11 | 31 | −34 | 102 | 1 522 | −143 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 038 | 2 677 | 2 548 | 2 026 | 1 168 | 1 755 | 1 727 | 1 484 | 1 224 | 1 223 | 1 299 | 1 801 | 2 478 | 2 742 | 2 477 | 2 024 |
| Equity | 402 | −3 218 | −544 | −368 | −539 | −146 | 10 | 265 | −308 | −319 | −288 | −322 | −220 | 1 302 | 1 159 | 1 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 300 | 1 300 | 1 219 | 1 519 | 1 519 | 1 519 | 2 019 | 2 269 | 750 | 550 | 575 |
| Short-term debt | 471 | 4 845 | 2 292 | 1 894 | 1 707 | 600 | 417 | 0 | 12 | 23 | 68 | 103 | 429 | 691 | 769 | 226 |
| Total debt | 6 636 | 5 895 | 3 092 | 2 394 | 1 707 | 1 900 | 1 717 | 1 219 | 1 532 | 1 542 | 1 588 | 2 122 | 2 698 | 1 441 | 1 319 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cb Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Joachim Becker | Chief Executive Officer | 0 companies |
| Ben Kåre Jensen | Deputy Member | 0 companies |
| Christian Becker | Chairman | 0 companies |