| Revenue | NOK 223K | — |
| EBITDA | NOK 161K | +3734% |
| Net profit | NOK 150K | +363% |
| Total assets | NOK 12K | -80% |
| Equity | NOK -380K | +28% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 12 011 | 23 462 | 7 971 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 50 | 63 | 0 | 4 027 | 261 | 0 | 223 |
| Staff expenses | −328 | −758 | −1 567 | −1 097 | −1 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −238 | −0 | −0 | −0 |
| EBITDA | −635 | 1 359 | 526 | −4 543 | −1 277 | −16 | −1 055 | −0 | −1 604 | −345 | −10 | −101 | −515 | −2 | 3 652 | 49 | −4 | 161 |
| Depreciation & amort. | −37 | −87 | −243 | −358 | −461 | −418 | −346 | −281 | −303 | −175 | −140 | −0 | −561 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −672 | 1 272 | 283 | −4 902 | −1 738 | −435 | −1 401 | −281 | −1 906 | −521 | −150 | −101 | −1 076 | −2 | 3 652 | 49 | −4 | 161 |
| Net financials | −24 | −67 | −570 | −8 | −461 | −524 | −524 | −674 | −854 | 0 | 0 | −112 | 1 000 | 5 | −12 | −30 | −53 | −11 |
| Profit before tax | −696 | 1 205 | −287 | −4 910 | −2 199 | −959 | −1 925 | −956 | −2 761 | −521 | −150 | −213 | −76 | 3 | 3 640 | 18 | −57 | 150 |
| Tax | −0 | 83 | −80 | −3 | −0 | −0 | −0 | −0 | −558 | 12 | 104 | 1 164 | 1 211 | 1 | 676 | −0 | −0 | −0 |
| Net profit | −696 | 1 121 | −207 | −4 907 | −2 199 | −959 | −1 925 | −956 | −2 203 | −533 | −255 | −1 377 | −1 287 | 2 | 2 965 | 18 | −57 | 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 932 | 8 167 | 7 900 | 3 357 | 2 828 | 2 402 | 2 017 | 1 629 | 4 232 | 3 996 | 3 751 | 2 587 | 752 | 755 | 338 | 84 | 61 | 12 |
| Equity | 141 | 1 263 | 1 056 | −3 850 | −6 050 | −7 008 | −8 933 | −9 889 | −8 716 | −9 249 | −9 504 | −10 866 | −10 155 | −10 153 | −718 | −699 | −530 | −380 |
| Long-term debt | 0 | 0 | 0 | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | 4 159 | 4 411 | 4 423 | 4 573 | 1 550 | 1 550 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 5 321 | 5 641 | 6 158 | 7 828 | 8 360 | 9 900 | 10 468 | 8 790 | 8 834 | 8 832 | 8 880 | 9 357 | 9 358 | 1 055 | 783 | 591 | 392 |
| Total debt | 1 791 | 6 904 | 6 844 | 7 208 | 8 878 | 9 410 | 10 950 | 11 518 | 12 948 | 13 245 | 13 255 | 13 453 | 10 907 | 10 908 | 1 055 | 783 | 591 | 392 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larsen Oil & Gas As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Holstad | Chairman | 0 companies |