| Revenue | NOK 0 | — |
| EBITDA | NOK -957K | -157% |
| Net profit | NOK -1,1M | -215% |
| Total assets | NOK 12M | +2% |
| Equity | NOK 9,2M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 871 | 1 861 | 1 927 | 1 947 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 632 | 1 659 | 1 605 | 1 669 | −957 |
| Depreciation & amort. | −518 | −508 | −358 | −367 | −367 |
| EBIT | 1 114 | 1 151 | 1 246 | 1 303 | −1 324 |
| Net financials | −66 | −31 | 20 | −80 | −85 |
| Profit before tax | 1 048 | 1 120 | 1 266 | 1 223 | −1 408 |
| Tax | 231 | 246 | 279 | 269 | −310 |
| Net profit | 818 | 874 | 988 | 954 | −1 099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 554 | 8 623 | 8 703 | 11 702 | 11 956 |
| Equity | 6 429 | 7 303 | 8 290 | 9 245 | 9 177 |
| Long-term debt | 1 848 | 953 | 0 | 0 | 0 |
| Short-term debt | 277 | 367 | 413 | 2 457 | 2 779 |
| Total debt | 2 125 | 1 320 | 413 | 2 457 | 2 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2006 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Barli | Chief Executive Officer | 0 companies |
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Jan Erik Barli | Board of Directors | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |
| Roy Grønvold | Board of Directors | 0 companies |